SHALIMAR WIRE | B C POWER | SHALIMAR WIRE/ B C POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -722.2 | -22.3 | - | View Chart |
P/BV | x | 2.9 | 0.7 | 414.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHALIMAR WIRE B C POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHALIMAR WIRE Mar-24 |
B C POWER Mar-24 |
SHALIMAR WIRE/ B C POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 7 | 416.8% | |
Low | Rs | 11 | 3 | 323.5% | |
Sales per share (Unadj.) | Rs | 30.1 | 13.6 | 220.2% | |
Earnings per share (Unadj.) | Rs | 0.3 | 0.1 | 333.8% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 0.1 | 3,275.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 8.1 | 5.8 | 138.9% | |
Shares outstanding (eoy) | m | 42.76 | 69.80 | 61.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.4 | 175.8% | |
Avg P/E ratio | x | 60.2 | 52.0 | 115.9% | |
P/CF ratio (eoy) | x | 6.1 | 52.0 | 11.8% | |
Price / Book Value ratio | x | 2.6 | 0.9 | 278.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 883 | 372 | 237.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 255 | 3 | 7,786.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,285 | 953 | 134.9% | |
Other income | Rs m | 48 | 32 | 148.7% | |
Total revenues | Rs m | 1,333 | 985 | 135.3% | |
Gross profit | Rs m | 222 | -12 | -1,804.4% | |
Depreciation | Rs m | 129 | 0 | - | |
Interest | Rs m | 126 | 10 | 1,215.6% | |
Profit before tax | Rs m | 15 | 10 | 153.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2 | 0.0% | |
Profit after tax | Rs m | 15 | 7 | 204.5% | |
Gross profit margin | % | 17.3 | -1.3 | -1,337.5% | |
Effective tax rate | % | 0 | 25.2 | 0.0% | |
Net profit margin | % | 1.1 | 0.8 | 151.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 749 | 416 | 180.0% | |
Current liabilities | Rs m | 594 | 12 | 5,158.9% | |
Net working cap to sales | % | 12.1 | 42.5 | 28.4% | |
Current ratio | x | 1.3 | 36.1 | 3.5% | |
Inventory Days | Days | 30 | 1 | 4,353.1% | |
Debtors Days | Days | 726 | 73 | 998.6% | |
Net fixed assets | Rs m | 1,004 | 2 | 55,803.9% | |
Share capital | Rs m | 86 | 140 | 61.3% | |
"Free" reserves | Rs m | 260 | 267 | 97.5% | |
Net worth | Rs m | 346 | 407 | 85.1% | |
Long term debt | Rs m | 756 | 0 | - | |
Total assets | Rs m | 1,754 | 418 | 419.5% | |
Interest coverage | x | 1.1 | 1.9 | 58.0% | |
Debt to equity ratio | x | 2.2 | 0 | - | |
Sales to assets ratio | x | 0.7 | 2.3 | 32.2% | |
Return on assets | % | 8.0 | 4.2 | 191.2% | |
Return on equity | % | 4.2 | 1.8 | 240.5% | |
Return on capital | % | 12.7 | 4.9 | 260.0% | |
Exports to sales | % | 20.9 | 0 | - | |
Imports to sales | % | 27.2 | 3.5 | 779.8% | |
Exports (fob) | Rs m | 269 | NA | - | |
Imports (cif) | Rs m | 349 | 33 | 1,051.9% | |
Fx inflow | Rs m | 269 | 0 | - | |
Fx outflow | Rs m | 349 | 33 | 1,051.9% | |
Net fx | Rs m | -81 | -33 | 243.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 250 | -766 | -32.6% | |
From Investments | Rs m | -86 | 757 | -11.4% | |
From Financial Activity | Rs m | -159 | -1 | 15,000.0% | |
Net Cashflow | Rs m | 5 | -10 | -46.1% |
Indian Promoters | % | 65.6 | 18.9 | 347.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.7 | 0.2 | 970.6% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 81.1 | 42.4% | |
Shareholders | 18,337 | 38,790 | 47.3% | ||
Pledged promoter(s) holding | % | 45.1 | 0.0 | - |
Compare SHALIMAR WIRE With: VEDANTA HINDALCO HINDUSTAN ZINC GRAVITA INDIA HINDUSTAN COPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHALIMAR WIRE | B C POWER | S&P BSE METAL |
---|---|---|---|
1-Day | 0.64% | -0.24% | 1.65% |
1-Month | -7.38% | -3.32% | -4.64% |
1-Year | 3.57% | -29.78% | 27.85% |
3-Year CAGR | 49.20% | 1.52% | 16.54% |
5-Year CAGR | 33.68% | -15.82% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the SHALIMAR WIRE share price and the B C POWER share price.
Moving on to shareholding structures...
The promoters of SHALIMAR WIRE hold a 65.6% stake in the company. In case of B C POWER the stake stands at 18.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR WIRE and the shareholding pattern of B C POWER.
Finally, a word on dividends...
In the most recent financial year, SHALIMAR WIRE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B C POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHALIMAR WIRE, and the dividend history of B C POWER.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.