Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHILPI CABLE TECH vs POLYCAB INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHILPI CABLE TECH POLYCAB INDIA SHILPI CABLE TECH/
POLYCAB INDIA
 
P/E (TTM) x -0.0 54.8 - View Chart
P/BV x - 12.3 - View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 SHILPI CABLE TECH   POLYCAB INDIA
EQUITY SHARE DATA
    SHILPI CABLE TECH
Mar-17
POLYCAB INDIA
Mar-24
SHILPI CABLE TECH/
POLYCAB INDIA
5-Yr Chart
Click to enlarge
High Rs2485,723 4.3%   
Low Rs522,880 1.8%   
Sales per share (Unadj.) Rs342.11,200.7 28.5%  
Earnings per share (Unadj.) Rs-75.5120.0 -62.9%  
Cash flow per share (Unadj.) Rs-74.4136.3 -54.6%  
Dividends per share (Unadj.) Rs030.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-12.6540.3 -2.3%  
Shares outstanding (eoy) m110.63150.24 73.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.6 12.2%   
Avg P/E ratio x-2.035.8 -5.5%  
P/CF ratio (eoy) x-2.031.6 -6.4%  
Price / Book Value ratio x-11.98.0 -149.5%  
Dividend payout %025.0 -0.0%   
Avg Mkt Cap Rs m16,559646,242 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3916,095 6.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,846180,394 21.0%  
Other income Rs m662,209 3.0%   
Total revenues Rs m37,912182,603 20.8%   
Gross profit Rs m-7,18424,918 -28.8%  
Depreciation Rs m1152,450 4.7%   
Interest Rs m1,1011,083 101.6%   
Profit before tax Rs m-8,33423,593 -35.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m145,564 0.3%   
Profit after tax Rs m-8,34918,029 -46.3%  
Gross profit margin %-19.013.8 -137.4%  
Effective tax rate %-0.223.6 -0.7%   
Net profit margin %-22.110.0 -220.7%  
BALANCE SHEET DATA
Current assets Rs m26,12787,140 30.0%   
Current liabilities Rs m27,50835,779 76.9%   
Net working cap to sales %-3.728.5 -12.8%  
Current ratio x0.92.4 39.0%  
Inventory Days Days1546 32.3%  
Debtors Days Days1,78141 4,299.2%  
Net fixed assets Rs m2,92833,521 8.7%   
Share capital Rs m1,1061,502 73.6%   
"Free" reserves Rs m-2,49879,666 -3.1%   
Net worth Rs m-1,39281,168 -1.7%   
Long term debt Rs m2,648226 1,171.3%   
Total assets Rs m29,055120,660 24.1%  
Interest coverage x-6.622.8 -28.9%   
Debt to equity ratio x-1.90 -68,319.4%  
Sales to assets ratio x1.31.5 87.1%   
Return on assets %-24.915.8 -157.5%  
Return on equity %599.922.2 2,701.0%  
Return on capital %-575.930.3 -1,899.6%  
Exports to sales %09.4 0.0%   
Imports to sales %22.344.6 50.1%   
Exports (fob) Rs mNA17,023 0.0%   
Imports (cif) Rs m8,45480,493 10.5%   
Fx inflow Rs m48517,023 2.9%   
Fx outflow Rs m8,56280,875 10.6%   
Net fx Rs m-8,077-63,853 12.6%   
CASH FLOW
From Operations Rs m-1,33712,962 -10.3%  
From Investments Rs m-235-7,519 3.1%  
From Financial Activity Rs m1,404-3,874 -36.2%  
Net Cashflow Rs m-4041,570 -25.8%  

Share Holding

Indian Promoters % 30.4 63.1 48.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.1 22.8 26.7%  
FIIs % 6.1 13.5 45.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.7 36.9 188.5%  
Shareholders   27,872 384,949 7.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHILPI CABLE TECH With:   FINOLEX CABLES    KEI INDUSTRIES    PARAMOUNT COMM    STERLITE TECH    UNIVERSAL CABLES    


More on SHILPI CABLE TECH vs POLYCAB INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHILPI CABLE TECH vs POLYCAB INDIA Share Price Performance

Period SHILPI CABLE TECH POLYCAB INDIA
1-Day -4.35% 3.28%
1-Month -30.38% -0.33%
1-Year -85.64% 24.64%
3-Year CAGR -77.07% 40.86%
5-Year CAGR -38.74% 47.81%

* Compound Annual Growth Rate

Here are more details on the SHILPI CABLE TECH share price and the POLYCAB INDIA share price.

Moving on to shareholding structures...

The promoters of SHILPI CABLE TECH hold a 30.4% stake in the company. In case of POLYCAB INDIA the stake stands at 63.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILPI CABLE TECH and the shareholding pattern of POLYCAB INDIA.

Finally, a word on dividends...

In the most recent financial year, SHILPI CABLE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

POLYCAB INDIA paid Rs 30.0, and its dividend payout ratio stood at 25.0%.

You may visit here to review the dividend history of SHILPI CABLE TECH, and the dividend history of POLYCAB INDIA.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.