Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ENGINEERING vs SHILP GRAVUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ENGINEERING SHILP GRAVUR INTEGRA ENGINEERING/
SHILP GRAVUR
 
P/E (TTM) x 57.4 10.7 535.8% View Chart
P/BV x 11.3 1.2 972.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 INTEGRA ENGINEERING   SHILP GRAVUR
EQUITY SHARE DATA
    INTEGRA ENGINEERING
Mar-24
SHILP GRAVUR
Mar-24
INTEGRA ENGINEERING/
SHILP GRAVUR
5-Yr Chart
Click to enlarge
High Rs329208 158.0%   
Low Rs12290 136.6%   
Sales per share (Unadj.) Rs42.7142.2 30.0%  
Earnings per share (Unadj.) Rs4.218.6 22.8%  
Cash flow per share (Unadj.) Rs5.026.4 19.0%  
Dividends per share (Unadj.) Rs02.10 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs22.3157.7 14.2%  
Shares outstanding (eoy) m34.376.15 558.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.31.0 504.5%   
Avg P/E ratio x53.38.0 665.9%  
P/CF ratio (eoy) x44.85.6 795.6%  
Price / Book Value ratio x10.10.9 1,070.7%  
Dividend payout %011.3 0.0%   
Avg Mkt Cap Rs m7,746915 846.7%   
No. of employees `000NANA-   
Total wages/salary Rs m165305 54.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,468875 167.8%  
Other income Rs m884 10.1%   
Total revenues Rs m1,477959 154.0%   
Gross profit Rs m242116 208.6%  
Depreciation Rs m2848 57.4%   
Interest Rs m124 343.1%   
Profit before tax Rs m210148 141.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6534 190.5%   
Profit after tax Rs m145114 127.2%  
Gross profit margin %16.513.3 124.3%  
Effective tax rate %30.923.0 134.4%   
Net profit margin %9.913.1 75.8%  
BALANCE SHEET DATA
Current assets Rs m832553 150.4%   
Current liabilities Rs m484121 399.1%   
Net working cap to sales %23.749.4 48.0%  
Current ratio x1.74.6 37.7%  
Inventory Days Days5153 3.2%  
Debtors Days Days1,004587 171.2%  
Net fixed assets Rs m405617 65.6%   
Share capital Rs m3462 55.9%   
"Free" reserves Rs m732908 80.7%   
Net worth Rs m767970 79.1%   
Long term debt Rs m00-   
Total assets Rs m1,2371,170 105.7%  
Interest coverage x17.841.7 42.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.7 158.8%   
Return on assets %12.710.1 126.6%  
Return on equity %18.911.8 160.8%  
Return on capital %29.015.7 185.3%  
Exports to sales %01.6 0.0%   
Imports to sales %1.30-   
Exports (fob) Rs mNA14 0.0%   
Imports (cif) Rs m20NA-   
Fx inflow Rs m8014 571.5%   
Fx outflow Rs m202 878.0%   
Net fx Rs m6112 513.1%   
CASH FLOW
From Operations Rs m17193 184.7%  
From Investments Rs m-161-76 210.7%  
From Financial Activity Rs m-7-1 517.5%  
Net Cashflow Rs m315 21.7%  

Share Holding

Indian Promoters % 0.0 32.0 -  
Foreign collaborators % 54.5 28.8 189.2%  
Indian inst/Mut Fund % 0.6 0.0 -  
FIIs % 0.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 39.2 116.2%  
Shareholders   28,779 6,586 437.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ENGINEERING With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on SCHLAFHORST ENG. vs SHILP GRAVUR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SCHLAFHORST ENG. vs SHILP GRAVUR Share Price Performance

Period SCHLAFHORST ENG. SHILP GRAVUR S&P BSE CAPITAL GOODS
1-Day 2.31% -1.56% 1.13%
1-Month 11.40% 6.93% 5.89%
1-Year -10.37% -0.89% 43.92%
3-Year CAGR 46.79% 21.77% 37.84%
5-Year CAGR 42.80% 24.59% 32.22%

* Compound Annual Growth Rate

Here are more details on the SCHLAFHORST ENG. share price and the SHILP GRAVUR share price.

Moving on to shareholding structures...

The promoters of SCHLAFHORST ENG. hold a 54.5% stake in the company. In case of SHILP GRAVUR the stake stands at 60.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCHLAFHORST ENG. and the shareholding pattern of SHILP GRAVUR.

Finally, a word on dividends...

In the most recent financial year, SCHLAFHORST ENG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SHILP GRAVUR paid Rs 2.1, and its dividend payout ratio stood at 11.3%.

You may visit here to review the dividend history of SCHLAFHORST ENG., and the dividend history of SHILP GRAVUR.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 230 Points Higher | Nifty Above 24,250 | Adani Power Rallies 20% Sensex Today Ends 230 Points Higher | Nifty Above 24,250 | Adani Power Rallies 20%(Closing)

After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.