REFEX RENEWABLES | KNR CONSTRUCTIONS | REFEX RENEWABLES/ KNR CONSTRUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -10.2 | 7.0 | - | View Chart |
P/BV | x | 33.7 | 2.4 | 1,394.4% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
REFEX RENEWABLES KNR CONSTRUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REFEX RENEWABLES Mar-24 |
KNR CONSTRUCTIONS Mar-24 |
REFEX RENEWABLES/ KNR CONSTRUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 645 | 305 | 211.3% | |
Low | Rs | 318 | 226 | 140.5% | |
Sales per share (Unadj.) | Rs | 169.5 | 157.5 | 107.6% | |
Earnings per share (Unadj.) | Rs | -76.7 | 26.8 | -286.5% | |
Cash flow per share (Unadj.) | Rs | -37.4 | 32.3 | -115.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 28.6 | 126.4 | 22.6% | |
Shares outstanding (eoy) | m | 4.49 | 281.23 | 1.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.7 | 168.4% | |
Avg P/E ratio | x | -6.3 | 9.9 | -63.2% | |
P/CF ratio (eoy) | x | -12.9 | 8.2 | -156.8% | |
Price / Book Value ratio | x | 16.8 | 2.1 | 799.9% | |
Dividend payout | % | 0 | 0.9 | -0.0% | |
Avg Mkt Cap | Rs m | 2,162 | 74,731 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 1,742 | 6.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 761 | 44,295 | 1.7% | |
Other income | Rs m | 68 | 1,447 | 4.7% | |
Total revenues | Rs m | 829 | 45,742 | 1.8% | |
Gross profit | Rs m | 443 | 10,665 | 4.2% | |
Depreciation | Rs m | 176 | 1,568 | 11.3% | |
Interest | Rs m | 417 | 1,059 | 39.4% | |
Profit before tax | Rs m | -83 | 9,485 | -0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 261 | 1,962 | 13.3% | |
Profit after tax | Rs m | -344 | 7,523 | -4.6% | |
Gross profit margin | % | 58.2 | 24.1 | 241.6% | |
Effective tax rate | % | -313.6 | 20.7 | -1,516.3% | |
Net profit margin | % | -45.2 | 17.0 | -266.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 337 | 26,867 | 1.3% | |
Current liabilities | Rs m | 755 | 12,997 | 5.8% | |
Net working cap to sales | % | -54.9 | 31.3 | -175.4% | |
Current ratio | x | 0.4 | 2.1 | 21.6% | |
Inventory Days | Days | 85 | 199 | 42.9% | |
Debtors Days | Days | 32,983 | 555 | 5,938.8% | |
Net fixed assets | Rs m | 4,753 | 31,783 | 15.0% | |
Share capital | Rs m | 45 | 647 | 6.9% | |
"Free" reserves | Rs m | 84 | 34,894 | 0.2% | |
Net worth | Rs m | 129 | 35,541 | 0.4% | |
Long term debt | Rs m | 3,883 | 11,618 | 33.4% | |
Total assets | Rs m | 5,090 | 58,650 | 8.7% | |
Interest coverage | x | 0.8 | 10.0 | 8.0% | |
Debt to equity ratio | x | 30.2 | 0.3 | 9,243.1% | |
Sales to assets ratio | x | 0.1 | 0.8 | 19.8% | |
Return on assets | % | 1.4 | 14.6 | 9.8% | |
Return on equity | % | -267.8 | 21.2 | -1,265.1% | |
Return on capital | % | 8.3 | 22.4 | 37.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 76 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 76 | 0.3% | |
Net fx | Rs m | 0 | -76 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,205 | -3,156 | -38.2% | |
From Investments | Rs m | -145 | -151 | 96.1% | |
From Financial Activity | Rs m | -1,066 | 4,961 | -21.5% | |
Net Cashflow | Rs m | -6 | 1,654 | -0.3% |
Indian Promoters | % | 75.0 | 48.8 | 153.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 37.1 | - | |
FIIs | % | 0.0 | 6.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 51.2 | 48.8% | |
Shareholders | 2,486 | 196,244 | 1.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REFEX RENEWABLES With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCANET AQUA | KNR CONSTRUCTIONS |
---|---|---|
1-Day | -2.00% | -2.09% |
1-Month | 13.84% | -0.42% |
1-Year | 155.51% | 2.16% |
3-Year CAGR | 148.85% | 3.66% |
5-Year CAGR | 164.71% | 19.52% |
* Compound Annual Growth Rate
Here are more details on the SCANET AQUA share price and the KNR CONSTRUCTIONS share price.
Moving on to shareholding structures...
The promoters of SCANET AQUA hold a 75.0% stake in the company. In case of KNR CONSTRUCTIONS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCANET AQUA and the shareholding pattern of KNR CONSTRUCTIONS.
Finally, a word on dividends...
In the most recent financial year, SCANET AQUA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KNR CONSTRUCTIONS paid Rs 0.3, and its dividend payout ratio stood at 0.9%.
You may visit here to review the dividend history of SCANET AQUA, and the dividend history of KNR CONSTRUCTIONS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.