Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SABERO ORGANICS vs BHARAT RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SABERO ORGANICS BHARAT RASAYAN SABERO ORGANICS/
BHARAT RASAYAN
 
P/E (TTM) x 21.2 33.6 63.2% View Chart
P/BV x 5.7 4.8 120.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SABERO ORGANICS   BHARAT RASAYAN
EQUITY SHARE DATA
    SABERO ORGANICS
Mar-14
BHARAT RASAYAN
Mar-24
SABERO ORGANICS/
BHARAT RASAYAN
5-Yr Chart
Click to enlarge
High Rs15710,525 1.5%   
Low Rs728,351 0.9%   
Sales per share (Unadj.) Rs203.72,511.1 8.1%  
Earnings per share (Unadj.) Rs9.5229.6 4.2%  
Cash flow per share (Unadj.) Rs13.5291.6 4.6%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs30.52,374.7 1.3%  
Shares outstanding (eoy) m33.854.16 813.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.63.8 15.0%   
Avg P/E ratio x12.041.1 29.2%  
P/CF ratio (eoy) x8.532.3 26.1%  
Price / Book Value ratio x3.84.0 94.5%  
Dividend payout %00.7 0.0%   
Avg Mkt Cap Rs m3,87539,218 9.9%   
No. of employees `000NANA-   
Total wages/salary Rs m241726 33.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,89610,446 66.0%  
Other income Rs m12209 5.7%   
Total revenues Rs m6,90810,655 64.8%   
Gross profit Rs m7711,316 58.6%  
Depreciation Rs m135258 52.5%   
Interest Rs m30434 899.3%   
Profit before tax Rs m3431,233 27.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20278 7.2%   
Profit after tax Rs m323955 33.8%  
Gross profit margin %11.212.6 88.7%  
Effective tax rate %5.922.5 26.0%   
Net profit margin %4.79.1 51.3%  
BALANCE SHEET DATA
Current assets Rs m3,5019,072 38.6%   
Current liabilities Rs m4,4171,973 223.8%   
Net working cap to sales %-13.368.0 -19.5%  
Current ratio x0.84.6 17.2%  
Inventory Days Days1151 20.7%  
Debtors Days Days1,0651,375 77.4%  
Net fixed assets Rs m2,3422,905 80.6%   
Share capital Rs m33942 814.7%   
"Free" reserves Rs m6959,837 7.1%   
Net worth Rs m1,0339,879 10.5%   
Long term debt Rs m3680-   
Total assets Rs m5,84311,977 48.8%  
Interest coverage x2.137.5 5.7%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.20.9 135.3%   
Return on assets %10.78.3 130.0%  
Return on equity %31.39.7 323.5%  
Return on capital %46.212.8 360.1%  
Exports to sales %61.10-   
Imports to sales %20.80-   
Exports (fob) Rs m4,217NA-   
Imports (cif) Rs m1,433NA-   
Fx inflow Rs m4,2174,107 102.7%   
Fx outflow Rs m1,5493,678 42.1%   
Net fx Rs m2,668429 621.7%   
CASH FLOW
From Operations Rs m80411 19.6%  
From Investments Rs m-189-897 21.0%  
From Financial Activity Rs m110490 22.5%  
Net Cashflow Rs m2139 1.3%  

Share Holding

Indian Promoters % 74.9 75.0 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 3.1 0.6%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 25.0 100.2%  
Shareholders   12,019 15,889 75.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SABERO ORGANICS With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on SABERO ORG. vs BHARAT RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SABERO ORG. vs BHARAT RASAYAN Share Price Performance

Period SABERO ORG. BHARAT RASAYAN
1-Day -1.55% -0.03%
1-Month -4.40% 0.31%
1-Year 23.19% 26.06%
3-Year CAGR 12.25% 5.07%
5-Year CAGR 7.18% 11.98%

* Compound Annual Growth Rate

Here are more details on the SABERO ORG. share price and the BHARAT RASAYAN share price.

Moving on to shareholding structures...

The promoters of SABERO ORG. hold a 74.9% stake in the company. In case of BHARAT RASAYAN the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SABERO ORG. and the shareholding pattern of BHARAT RASAYAN.

Finally, a word on dividends...

In the most recent financial year, SABERO ORG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BHARAT RASAYAN paid Rs 1.5, and its dividend payout ratio stood at 0.7%.

You may visit here to review the dividend history of SABERO ORG., and the dividend history of BHARAT RASAYAN.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.