Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SABERO ORGANICS vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SABERO ORGANICS BAYER CROPSCIENCE SABERO ORGANICS/
BAYER CROPSCIENCE
 
P/E (TTM) x 21.2 43.9 48.3% View Chart
P/BV x 5.7 8.9 64.2% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 SABERO ORGANICS   BAYER CROPSCIENCE
EQUITY SHARE DATA
    SABERO ORGANICS
Mar-14
BAYER CROPSCIENCE
Mar-24
SABERO ORGANICS/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs1576,202 2.5%   
Low Rs724,028 1.8%   
Sales per share (Unadj.) Rs203.71,135.6 17.9%  
Earnings per share (Unadj.) Rs9.5164.8 5.8%  
Cash flow per share (Unadj.) Rs13.5181.2 7.5%  
Dividends per share (Unadj.) Rs0140.00 0.0%  
Avg Dividend yield %02.7 0.0%  
Book value per share (Unadj.) Rs30.5634.0 4.8%  
Shares outstanding (eoy) m33.8544.94 75.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.64.5 12.5%   
Avg P/E ratio x12.031.0 38.6%  
P/CF ratio (eoy) x8.528.2 29.9%  
Price / Book Value ratio x3.88.1 46.5%  
Dividend payout %085.0 0.0%   
Avg Mkt Cap Rs m3,875229,879 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2414,354 5.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,89651,032 13.5%  
Other income Rs m12842 1.4%   
Total revenues Rs m6,90851,874 13.3%   
Gross profit Rs m7719,508 8.1%  
Depreciation Rs m135740 18.3%   
Interest Rs m304196 155.0%   
Profit before tax Rs m3439,414 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m202,009 1.0%   
Profit after tax Rs m3237,405 4.4%  
Gross profit margin %11.218.6 60.0%  
Effective tax rate %5.921.3 27.5%   
Net profit margin %4.714.5 32.3%  
BALANCE SHEET DATA
Current assets Rs m3,50141,231 8.5%   
Current liabilities Rs m4,41718,150 24.3%   
Net working cap to sales %-13.345.2 -29.4%  
Current ratio x0.82.3 34.9%  
Inventory Days Days11216 4.9%  
Debtors Days Days1,06569 1,550.2%  
Net fixed assets Rs m2,34234,932 6.7%   
Share capital Rs m339449 75.4%   
"Free" reserves Rs m69528,045 2.5%   
Net worth Rs m1,03328,494 3.6%   
Long term debt Rs m3680-   
Total assets Rs m5,84376,163 7.7%  
Interest coverage x2.149.0 4.3%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.20.7 176.1%   
Return on assets %10.710.0 107.5%  
Return on equity %31.326.0 120.4%  
Return on capital %46.233.7 136.9%  
Exports to sales %61.11.1 5,552.4%   
Imports to sales %20.81.1 1,918.0%   
Exports (fob) Rs m4,217562 750.3%   
Imports (cif) Rs m1,433553 259.2%   
Fx inflow Rs m4,217853 494.3%   
Fx outflow Rs m1,549683 226.8%   
Net fx Rs m2,668170 1,569.1%   
CASH FLOW
From Operations Rs m809,516 0.8%  
From Investments Rs m-1894 -4,716.8%  
From Financial Activity Rs m110-6,563 -1.7%  
Net Cashflow Rs m22,957 0.1%  

Share Holding

Indian Promoters % 74.9 32.9 227.6%  
Foreign collaborators % 0.0 38.5 -  
Indian inst/Mut Fund % 0.0 15.4 0.1%  
FIIs % 0.0 3.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 28.6 87.7%  
Shareholders   12,019 51,289 23.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SABERO ORGANICS With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on SABERO ORG. vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SABERO ORG. vs BAYER CROPSCIENCE Share Price Performance

Period SABERO ORG. BAYER CROPSCIENCE
1-Day -1.55% -0.42%
1-Month -4.40% -14.91%
1-Year 23.19% 5.76%
3-Year CAGR 12.25% 6.34%
5-Year CAGR 7.18% 8.84%

* Compound Annual Growth Rate

Here are more details on the SABERO ORG. share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of SABERO ORG. hold a 74.9% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SABERO ORG. and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, SABERO ORG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BAYER CROPSCIENCE paid Rs 140.0, and its dividend payout ratio stood at 85.0%.

You may visit here to review the dividend history of SABERO ORG., and the dividend history of BAYER CROPSCIENCE.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.