SPML INFRA | L&T | SPML INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.8 | 29.7 | 188.2% | View Chart |
P/BV | x | 4.0 | 5.6 | 71.0% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
SPML INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPML INFRA Mar-24 |
L&T Mar-24 |
SPML INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 141 | 3,812 | 3.7% | |
Low | Rs | 17 | 2,156 | 0.8% | |
Sales per share (Unadj.) | Rs | 269.3 | 1,608.5 | 16.7% | |
Earnings per share (Unadj.) | Rs | -0.3 | 113.3 | -0.3% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 140.0 | 0.1% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 65.4 | 624.2 | 10.5% | |
Shares outstanding (eoy) | m | 48.98 | 1,374.67 | 3.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.9 | 15.7% | |
Avg P/E ratio | x | -239.9 | 26.3 | -910.6% | |
P/CF ratio (eoy) | x | 506.0 | 21.3 | 2,375.1% | |
Price / Book Value ratio | x | 1.2 | 4.8 | 25.2% | |
Dividend payout | % | 0 | 30.0 | -0.0% | |
Avg Mkt Cap | Rs m | 3,853 | 4,101,702 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 243 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,190 | 2,211,129 | 0.6% | |
Other income | Rs m | 430 | 59,040 | 0.7% | |
Total revenues | Rs m | 13,620 | 2,270,169 | 0.6% | |
Gross profit | Rs m | 160 | 281,174 | 0.1% | |
Depreciation | Rs m | 24 | 36,823 | 0.1% | |
Interest | Rs m | 569 | 98,219 | 0.6% | |
Profit before tax | Rs m | -2 | 205,171 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 49,474 | 0.0% | |
Profit after tax | Rs m | -16 | 155,697 | -0.0% | |
Gross profit margin | % | 1.2 | 12.7 | 9.5% | |
Effective tax rate | % | -604.6 | 24.1 | -2,507.5% | |
Net profit margin | % | -0.1 | 7.0 | -1.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,040 | 2,170,745 | 0.5% | |
Current liabilities | Rs m | 6,906 | 1,766,007 | 0.4% | |
Net working cap to sales | % | 23.8 | 18.3 | 129.8% | |
Current ratio | x | 1.5 | 1.2 | 118.3% | |
Inventory Days | Days | 197 | 176 | 112.0% | |
Debtors Days | Days | 1,119 | 8 | 13,899.1% | |
Net fixed assets | Rs m | 7,545 | 1,176,837 | 0.6% | |
Share capital | Rs m | 107 | 2,749 | 3.9% | |
"Free" reserves | Rs m | 3,095 | 855,338 | 0.4% | |
Net worth | Rs m | 3,202 | 858,087 | 0.4% | |
Long term debt | Rs m | 3,060 | 565,070 | 0.5% | |
Total assets | Rs m | 17,884 | 3,357,635 | 0.5% | |
Interest coverage | x | 1.0 | 3.1 | 32.2% | |
Debt to equity ratio | x | 1.0 | 0.7 | 145.1% | |
Sales to assets ratio | x | 0.7 | 0.7 | 112.0% | |
Return on assets | % | 3.1 | 7.6 | 40.9% | |
Return on equity | % | -0.5 | 18.1 | -2.8% | |
Return on capital | % | 9.1 | 21.3 | 42.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,945 | 182,663 | 3.3% | |
From Investments | Rs m | -66 | 21,630 | -0.3% | |
From Financial Activity | Rs m | -4,097 | -254,134 | 1.6% | |
Net Cashflow | Rs m | 2,080 | -49,682 | -4.2% |
Indian Promoters | % | 35.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.5 | 62.4 | 24.9% | |
FIIs | % | 1.0 | 21.7 | 4.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.1 | 100.0 | 64.1% | |
Shareholders | 13,347 | 1,689,155 | 0.8% | ||
Pledged promoter(s) holding | % | 30.0 | 0.0 | - |
Compare SPML INFRA With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPML INFRA | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -4.49% | -0.66% | 1.07% |
1-Month | -19.03% | -2.89% | -5.37% |
1-Year | 149.73% | 13.30% | 37.86% |
3-Year CAGR | 128.44% | 23.16% | 24.54% |
5-Year CAGR | 77.09% | 20.11% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the SPML INFRA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SPML INFRA hold a 35.9% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPML INFRA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SPML INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of SPML INFRA, and the dividend history of L&T.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.