SPML INFRA | J KUMAR INFRA | SPML INFRA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.6 | 14.5 | 390.3% | View Chart |
P/BV | x | 4.0 | 2.0 | 204.2% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
SPML INFRA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPML INFRA Mar-24 |
J KUMAR INFRA Mar-24 |
SPML INFRA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 141 | 715 | 19.7% | |
Low | Rs | 17 | 248 | 6.8% | |
Sales per share (Unadj.) | Rs | 269.3 | 644.8 | 41.8% | |
Earnings per share (Unadj.) | Rs | -0.3 | 43.4 | -0.8% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 65.6 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 65.4 | 349.4 | 18.7% | |
Shares outstanding (eoy) | m | 48.98 | 75.67 | 64.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 39.1% | |
Avg P/E ratio | x | -239.9 | 11.1 | -2,164.9% | |
P/CF ratio (eoy) | x | 506.0 | 7.3 | 6,901.2% | |
Price / Book Value ratio | x | 1.2 | 1.4 | 87.4% | |
Dividend payout | % | 0 | 9.2 | -0.0% | |
Avg Mkt Cap | Rs m | 3,853 | 36,412 | 10.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 243 | 3,691 | 6.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,190 | 48,792 | 27.0% | |
Other income | Rs m | 430 | 284 | 151.6% | |
Total revenues | Rs m | 13,620 | 49,076 | 27.8% | |
Gross profit | Rs m | 160 | 7,041 | 2.3% | |
Depreciation | Rs m | 24 | 1,680 | 1.4% | |
Interest | Rs m | 569 | 1,239 | 45.9% | |
Profit before tax | Rs m | -2 | 4,406 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 1,120 | 1.2% | |
Profit after tax | Rs m | -16 | 3,286 | -0.5% | |
Gross profit margin | % | 1.2 | 14.4 | 8.4% | |
Effective tax rate | % | -604.6 | 25.4 | -2,378.8% | |
Net profit margin | % | -0.1 | 6.7 | -1.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,040 | 32,025 | 31.3% | |
Current liabilities | Rs m | 6,906 | 17,668 | 39.1% | |
Net working cap to sales | % | 23.8 | 29.4 | 80.7% | |
Current ratio | x | 1.5 | 1.8 | 80.2% | |
Inventory Days | Days | 197 | 32 | 619.3% | |
Debtors Days | Days | 1,119 | 892 | 125.4% | |
Net fixed assets | Rs m | 7,545 | 15,076 | 50.0% | |
Share capital | Rs m | 107 | 378 | 28.2% | |
"Free" reserves | Rs m | 3,095 | 26,063 | 11.9% | |
Net worth | Rs m | 3,202 | 26,441 | 12.1% | |
Long term debt | Rs m | 3,060 | 1,134 | 269.7% | |
Total assets | Rs m | 17,884 | 47,101 | 38.0% | |
Interest coverage | x | 1.0 | 4.6 | 21.9% | |
Debt to equity ratio | x | 1.0 | 0 | 2,227.6% | |
Sales to assets ratio | x | 0.7 | 1.0 | 71.2% | |
Return on assets | % | 3.1 | 9.6 | 32.2% | |
Return on equity | % | -0.5 | 12.4 | -4.0% | |
Return on capital | % | 9.1 | 20.5 | 44.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 0 | 391 | 0.0% | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,945 | 3,386 | 175.6% | |
From Investments | Rs m | -66 | -1,953 | 3.4% | |
From Financial Activity | Rs m | -4,097 | -1,050 | 390.1% | |
Net Cashflow | Rs m | 2,080 | 383 | 542.9% |
Indian Promoters | % | 35.9 | 46.7 | 77.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.5 | 26.6 | 58.5% | |
FIIs | % | 1.0 | 10.0 | 9.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.1 | 53.4 | 120.1% | |
Shareholders | 13,347 | 66,691 | 20.0% | ||
Pledged promoter(s) holding | % | 30.0 | 22.7 | 132.1% |
Compare SPML INFRA With: L&T OM INFRA IRCON INTERNATIONAL NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPML INFRA | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.50% | 2.13% | 2.92% |
1-Month | -13.50% | -3.73% | 0.70% |
1-Year | 157.14% | 59.94% | 42.96% |
3-Year CAGR | 129.58% | 60.53% | 25.74% |
5-Year CAGR | 77.89% | 32.23% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the SPML INFRA share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of SPML INFRA hold a 35.9% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPML INFRA and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, SPML INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of SPML INFRA, and the dividend history of J Kumar Infra.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.