Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

STATE BANK OF MYSORE vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    STATE BANK OF MYSORE ICICI BANK STATE BANK OF MYSORE/
ICICI BANK
 
P/E (TTM) x -5.1 18.6 - View Chart
P/BV x 0.6 3.6 15.4% View Chart
Dividend Yield % 1.0 0.8 128.8%  

Financials

 STATE BANK OF MYSORE   ICICI BANK
EQUITY SHARE DATA
    STATE BANK OF MYSORE
Mar-16
ICICI BANK
Mar-24
STATE BANK OF MYSORE/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs5551,113 49.8%   
Low Rs350864 40.5%   
Income per share (Unadj.) Rs1,484.6227.2 653.6%  
Earnings per share (Unadj.) Rs74.563.0 118.3%  
Cash flow per share (Unadj.) Rs263.7197.0 133.9%  
Dividends per share (Unadj.) Rs6.0010.00 60.0%  
Avg Dividend yield %1.31.0 131.1%  
Book value per share (Unadj.) Rs1,091.8362.8 301.0%  
Shares outstanding (eoy) m48.017,022.34 0.7%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x0.34.4 7.0%   
Avg P/E ratio x6.115.7 38.7%  
Avg P/CF ratio x1.711.0 15.8%  
Avg Price/Bookvalue ratio x0.42.7 15.2%  
Dividend payout %8.115.9 50.7%   
Avg Mkt Cap Rs m21,7266,944,388 0.3%   
No. of employees `000NANA-   
Total wages & salary Rs m9,761191,720 5.1%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m71,2781,595,159 4.5%  
Other income Rs m8,101765,218 1.1%   
Interest expense Rs m50,124741,082 6.8%   
Net interest income Rs m21,153854,078 2.5%  
Operating expense Rs m16,739977,828 1.7%   
Gross profit Rs m4,414-123,750 -3.6%  
Gross profit margin %6.2-7.8 -79.8%  
Provisions/contingencies Rs m8,937191,400 4.7%   
Profit before tax Rs m4,859604,344 0.8%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-18,241 -0.0%   
Prior Period Items Rs m010,738 0.0%   
Tax Rs m1,281154,276 0.8%   
Profit after tax Rs m3,578442,564 0.8%  
Net profit margin %5.027.7 18.1%  
BALANCE SHEET DATA
Advances Rs m539,54212,607,762 4.3%   
Deposits Rs m705,68314,435,800 4.9%  
Credit/Deposit ratio x76.587.3 87.5%  
Yield on advances %10.19.2 109.5%   
Cost of deposits %6.64.1 162.2%   
Net Interest Margin %2.94.1 69.8%  
Net fixed assets Rs m9,709132,403 7.3%   
Share capital Rs m48014,047 3.4%   
Free reserves Rs m51,9382,533,338 2.1%   
Net worth Rs m52,4182,547,385 2.1%   
Borrowings Rs m42,9472,074,280 2.1%   
Investments Rs m201,2408,271,625 2.4%   
Total assets Rs m829,75023,640,630 3.5%  
Debt/equity ratio x14.36.5 220.4%   
Return on assets %0.41.9 23.0%  
Return on equity %6.817.4 39.3%  
Capital adequacy ratio %12.416.3 76.1%  
Net NPAs %4.20.5 928.9%  
CASH FLOW
From Operations Rs m-2,7491,572,845 -0.2%  
From Investments Rs m-1,095-1,459,311 0.1%  
From Financial Activity Rs m-1,712137,645 -1.2%  
Net Cashflow Rs m-5,556263,124 -2.1%  

Share Holding

Indian Promoters % 90.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 90.4 2.8%  
FIIs % 0.1 46.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.0 100.0 10.0%  
Shareholders   27,339 1,812,907 1.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare STATE BANK OF MYSORE With:   HDFC BANK    AXIS BANK    SBI    KOTAK MAHINDRA BANK    PNB    


More on STATE BANK OF MYSORE vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

STATE BANK OF MYSORE vs ICICI Bank Share Price Performance

Period STATE BANK OF MYSORE ICICI Bank S&P BSE BANKEX
1-Day 1.36% 1.82% 2.06%
1-Month 7.98% 3.66% 2.64%
1-Year 64.57% 40.54% 20.22%
3-Year CAGR 18.07% 20.12% 11.76%
5-Year CAGR -1.82% 21.18% 10.75%

* Compound Annual Growth Rate

Here are more details on the STATE BANK OF MYSORE share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of STATE BANK OF MYSORE hold a 90.0% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STATE BANK OF MYSORE and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, STATE BANK OF MYSORE paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 8.1%.

ICICI Bank paid Rs 10.0, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of STATE BANK OF MYSORE, and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.