Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs KOHINOOR FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER KOHINOOR FOODS GSK CONSUMER/
KOHINOOR FOODS
 
P/E (TTM) x 39.1 -60.9 - View Chart
P/BV x 11.0 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   KOHINOOR FOODS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
KOHINOOR FOODS
Mar-24
GSK CONSUMER/
KOHINOOR FOODS
5-Yr Chart
Click to enlarge
High Rs7,93562 12,881.3%   
Low Rs5,72528 20,258.3%   
Sales per share (Unadj.) Rs1,136.925.7 4,432.0%  
Earnings per share (Unadj.) Rs233.7-1.2 -19,033.3%  
Cash flow per share (Unadj.) Rs248.10.5 52,246.1%  
Dividends per share (Unadj.) Rs105.000-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs973.5-140.9 -691.1%  
Shares outstanding (eoy) m42.0637.07 113.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.01.8 342.9%   
Avg P/E ratio x29.2-36.6 -79.9%  
P/CF ratio (eoy) x27.594.6 29.1%  
Price / Book Value ratio x7.0-0.3 -2,199.1%  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,2361,666 17,245.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,44670 9,251.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m47,820951 5,028.6%  
Other income Rs m4,3266 67,489.1%   
Total revenues Rs m52,146957 5,446.8%   
Gross profit Rs m11,410146 7,802.0%  
Depreciation Rs m60563 958.7%   
Interest Rs m8179 4.3%   
Profit before tax Rs m15,123-90 -16,867.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295-44 -11,992.9%   
Profit after tax Rs m9,828-46 -21,595.3%  
Gross profit margin %23.915.4 155.2%  
Effective tax rate %35.049.2 71.1%   
Net profit margin %20.6-4.8 -429.4%  
BALANCE SHEET DATA
Current assets Rs m58,041476 12,191.3%   
Current liabilities Rs m23,5076,830 344.2%   
Net working cap to sales %72.2-668.1 -10.8%  
Current ratio x2.50.1 3,542.0%  
Inventory Days Days22848 470.3%  
Debtors Days Days294551 53.4%  
Net fixed assets Rs m34,6721,709 2,029.1%   
Share capital Rs m421371 113.4%   
"Free" reserves Rs m40,527-5,592 -724.7%   
Net worth Rs m40,947-5,222 -784.2%   
Long term debt Rs m0641 0.0%   
Total assets Rs m92,7132,185 4,243.6%  
Interest coverage x1,942.30.5 388,724.7%   
Debt to equity ratio x0-0.1 -0.0%  
Sales to assets ratio x0.50.4 118.5%   
Return on assets %10.66.1 173.4%  
Return on equity %24.00.9 2,753.8%  
Return on capital %37.0-2.0 -1,890.5%  
Exports to sales %6.686.2 7.7%   
Imports to sales %3.712.2 30.4%   
Exports (fob) Rs m3,171820 386.7%   
Imports (cif) Rs m1,770116 1,528.8%   
Fx inflow Rs m3,171820 386.7%   
Fx outflow Rs m1,770133 1,334.9%   
Net fx Rs m1,401687 203.8%   
CASH FLOW
From Operations Rs m6,711282 2,381.1%  
From Investments Rs m-3,351-48 6,955.7%  
From Financial Activity Rs m-3,768-247 1,525.0%  
Net Cashflow Rs m-408-13 3,039.1%  

Share Holding

Indian Promoters % 0.0 37.7 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 11.1 0.1 22,280.0%  
FIIs % 4.6 0.1 9,160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.5 62.3 44.2%  
Shareholders   53,936 53,296 101.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on GSK Consumer vs KOHINOOR FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Consumer vs KOHINOOR FOODS Share Price Performance

Period GSK Consumer KOHINOOR FOODS
1-Day 5.09% 3.89%
1-Month 27.93% 2.49%
1-Year 48.59% 2.70%
3-Year CAGR 27.44% 74.22%
5-Year CAGR 11.16% 31.32%

* Compound Annual Growth Rate

Here are more details on the GSK Consumer share price and the KOHINOOR FOODS share price.

Moving on to shareholding structures...

The promoters of GSK Consumer hold a 72.5% stake in the company. In case of KOHINOOR FOODS the stake stands at 37.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Consumer and the shareholding pattern of KOHINOOR FOODS.

Finally, a word on dividends...

In the most recent financial year, GSK Consumer paid a dividend of Rs 105.0 per share. This amounted to a Dividend Payout ratio of 44.9%.

KOHINOOR FOODS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GSK Consumer, and the dividend history of KOHINOOR FOODS.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.