GSK CONSUMER | PRATAAP SNACKS | GSK CONSUMER/ PRATAAP SNACKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.1 | 63.5 | 61.7% | View Chart |
P/BV | x | 11.0 | 3.4 | 324.3% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 503.1% |
GSK CONSUMER PRATAAP SNACKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GSK CONSUMER Mar-19 |
PRATAAP SNACKS Mar-24 |
GSK CONSUMER/ PRATAAP SNACKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,935 | 1,450 | 547.2% | |
Low | Rs | 5,725 | 665 | 860.9% | |
Sales per share (Unadj.) | Rs | 1,136.9 | 677.8 | 167.7% | |
Earnings per share (Unadj.) | Rs | 233.7 | 22.3 | 1,049.9% | |
Cash flow per share (Unadj.) | Rs | 248.1 | 50.1 | 495.5% | |
Dividends per share (Unadj.) | Rs | 105.00 | 2.00 | 5,250.0% | |
Avg Dividend yield | % | 1.5 | 0.2 | 812.9% | |
Book value per share (Unadj.) | Rs | 973.5 | 302.6 | 321.7% | |
Shares outstanding (eoy) | m | 42.06 | 23.87 | 176.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 1.6 | 384.9% | |
Avg P/E ratio | x | 29.2 | 47.5 | 61.5% | |
P/CF ratio (eoy) | x | 27.5 | 21.1 | 130.3% | |
Price / Book Value ratio | x | 7.0 | 3.5 | 200.7% | |
Dividend payout | % | 44.9 | 9.0 | 499.9% | |
Avg Mkt Cap | Rs m | 287,236 | 25,246 | 1,137.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,446 | 756 | 852.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,820 | 16,179 | 295.6% | |
Other income | Rs m | 4,326 | 86 | 5,055.0% | |
Total revenues | Rs m | 52,146 | 16,265 | 320.6% | |
Gross profit | Rs m | 11,410 | 1,400 | 814.8% | |
Depreciation | Rs m | 605 | 664 | 91.2% | |
Interest | Rs m | 8 | 58 | 13.5% | |
Profit before tax | Rs m | 15,123 | 765 | 1,978.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,295 | 233 | 2,269.6% | |
Profit after tax | Rs m | 9,828 | 531 | 1,850.1% | |
Gross profit margin | % | 23.9 | 8.7 | 275.7% | |
Effective tax rate | % | 35.0 | 30.5 | 114.7% | |
Net profit margin | % | 20.6 | 3.3 | 625.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 58,041 | 3,162 | 1,835.8% | |
Current liabilities | Rs m | 23,507 | 1,855 | 1,267.2% | |
Net working cap to sales | % | 72.2 | 8.1 | 894.3% | |
Current ratio | x | 2.5 | 1.7 | 144.9% | |
Inventory Days | Days | 228 | 26 | 871.4% | |
Debtors Days | Days | 294 | 25 | 1,198.7% | |
Net fixed assets | Rs m | 34,672 | 7,696 | 450.5% | |
Share capital | Rs m | 421 | 119 | 352.3% | |
"Free" reserves | Rs m | 40,527 | 7,105 | 570.4% | |
Net worth | Rs m | 40,947 | 7,224 | 566.8% | |
Long term debt | Rs m | 0 | 200 | 0.0% | |
Total assets | Rs m | 92,713 | 10,858 | 853.9% | |
Interest coverage | x | 1,942.3 | 14.2 | 13,636.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 1.5 | 34.6% | |
Return on assets | % | 10.6 | 5.4 | 195.6% | |
Return on equity | % | 24.0 | 7.4 | 326.4% | |
Return on capital | % | 37.0 | 11.1 | 333.6% | |
Exports to sales | % | 6.6 | 0 | 16,482.3% | |
Imports to sales | % | 3.7 | 0 | - | |
Exports (fob) | Rs m | 3,171 | 7 | 48,708.0% | |
Imports (cif) | Rs m | 1,770 | NA | - | |
Fx inflow | Rs m | 3,171 | 7 | 48,708.0% | |
Fx outflow | Rs m | 1,770 | 0 | - | |
Net fx | Rs m | 1,401 | 7 | 21,518.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,711 | 1,267 | 529.7% | |
From Investments | Rs m | -3,351 | -1,065 | 314.5% | |
From Financial Activity | Rs m | -3,768 | -122 | 3,078.1% | |
Net Cashflow | Rs m | -408 | 79 | -515.2% |
Indian Promoters | % | 0.0 | 12.0 | - | |
Foreign collaborators | % | 72.5 | 47.5 | 152.4% | |
Indian inst/Mut Fund | % | 11.1 | 15.3 | 73.0% | |
FIIs | % | 4.6 | 6.3 | 72.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.5 | 40.5 | 68.1% | |
Shareholders | 53,936 | 21,031 | 256.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GSK CONSUMER With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GSK Consumer | PRATAAP SNACKS |
---|---|---|
1-Day | 5.09% | -0.31% |
1-Month | 27.93% | -1.92% |
1-Year | 48.59% | -0.46% |
3-Year CAGR | 27.44% | 13.37% |
5-Year CAGR | 11.16% | 3.09% |
* Compound Annual Growth Rate
Here are more details on the GSK Consumer share price and the PRATAAP SNACKS share price.
Moving on to shareholding structures...
The promoters of GSK Consumer hold a 72.5% stake in the company. In case of PRATAAP SNACKS the stake stands at 59.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Consumer and the shareholding pattern of PRATAAP SNACKS .
Finally, a word on dividends...
In the most recent financial year, GSK Consumer paid a dividend of Rs 105.0 per share. This amounted to a Dividend Payout ratio of 44.9%.
PRATAAP SNACKS paid Rs 2.0, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of GSK Consumer, and the dividend history of PRATAAP SNACKS .
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.