Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs FOODS & INNS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER FOODS & INNS GSK CONSUMER/
FOODS & INNS
 
P/E (TTM) x 39.1 30.2 129.7% View Chart
P/BV x 11.0 2.5 450.4% View Chart
Dividend Yield % 1.0 0.3 367.1%  

Financials

 GSK CONSUMER   FOODS & INNS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
FOODS & INNS
Mar-24
GSK CONSUMER/
FOODS & INNS
5-Yr Chart
Click to enlarge
High Rs7,935222 3,568.6%   
Low Rs5,725117 4,884.8%   
Sales per share (Unadj.) Rs1,136.9179.7 632.6%  
Earnings per share (Unadj.) Rs233.76.5 3,611.8%  
Cash flow per share (Unadj.) Rs248.19.4 2,650.5%  
Dividends per share (Unadj.) Rs105.000.30 35,000.0%  
Avg Dividend yield %1.50.2 870.0%  
Book value per share (Unadj.) Rs973.559.3 1,642.8%  
Shares outstanding (eoy) m42.0656.76 74.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.00.9 635.8%   
Avg P/E ratio x29.226.2 111.4%  
P/CF ratio (eoy) x27.518.1 151.8%  
Price / Book Value ratio x7.02.9 244.8%  
Dividend payout %44.94.6 968.9%   
Avg Mkt Cap Rs m287,2369,637 2,980.5%   
No. of employees `000NANA-   
Total wages/salary Rs m6,446419 1,537.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m47,82010,201 468.8%  
Other income Rs m4,32696 4,515.2%   
Total revenues Rs m52,14610,297 506.4%   
Gross profit Rs m11,4101,203 948.5%  
Depreciation Rs m605164 368.9%   
Interest Rs m8491 1.6%   
Profit before tax Rs m15,123644 2,348.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295277 1,912.5%   
Profit after tax Rs m9,828367 2,676.4%  
Gross profit margin %23.911.8 202.3%  
Effective tax rate %35.043.0 81.5%   
Net profit margin %20.63.6 571.0%  
BALANCE SHEET DATA
Current assets Rs m58,0417,193 806.9%   
Current liabilities Rs m23,5075,343 440.0%   
Net working cap to sales %72.218.1 398.2%  
Current ratio x2.51.3 183.4%  
Inventory Days Days22811 2,078.8%  
Debtors Days Days294628 46.9%  
Net fixed assets Rs m34,6723,076 1,127.2%   
Share capital Rs m42157 740.9%   
"Free" reserves Rs m40,5273,307 1,225.5%   
Net worth Rs m40,9473,364 1,217.3%   
Long term debt Rs m0795 0.0%   
Total assets Rs m92,71310,269 902.8%  
Interest coverage x1,942.32.3 83,992.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.51.0 51.9%   
Return on assets %10.68.4 127.0%  
Return on equity %24.010.9 219.9%  
Return on capital %37.027.3 135.4%  
Exports to sales %6.632.6 20.4%   
Imports to sales %3.72.1 179.1%   
Exports (fob) Rs m3,1713,321 95.5%   
Imports (cif) Rs m1,770211 839.4%   
Fx inflow Rs m3,1713,321 95.5%   
Fx outflow Rs m1,770211 839.4%   
Net fx Rs m1,4013,110 45.0%   
CASH FLOW
From Operations Rs m6,711-218 -3,076.6%  
From Investments Rs m-3,351-946 354.1%  
From Financial Activity Rs m-3,768604 -624.2%  
Net Cashflow Rs m-408-561 72.7%  

Share Holding

Indian Promoters % 0.0 25.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 11.1 1.5 742.7%  
FIIs % 4.6 1.5 307.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.5 74.5 37.0%  
Shareholders   53,936 22,476 240.0%  
Pledged promoter(s) holding % 0.0 18.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on GSK Consumer vs FOODS & INNS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Consumer vs FOODS & INNS Share Price Performance

Period GSK Consumer FOODS & INNS
1-Day 5.09% -0.66%
1-Month 27.93% -3.30%
1-Year 48.59% -33.57%
3-Year CAGR 27.44% 9.00%
5-Year CAGR 11.16% 19.03%

* Compound Annual Growth Rate

Here are more details on the GSK Consumer share price and the FOODS & INNS share price.

Moving on to shareholding structures...

The promoters of GSK Consumer hold a 72.5% stake in the company. In case of FOODS & INNS the stake stands at 25.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Consumer and the shareholding pattern of FOODS & INNS.

Finally, a word on dividends...

In the most recent financial year, GSK Consumer paid a dividend of Rs 105.0 per share. This amounted to a Dividend Payout ratio of 44.9%.

FOODS & INNS paid Rs 0.3, and its dividend payout ratio stood at 4.6%.

You may visit here to review the dividend history of GSK Consumer, and the dividend history of FOODS & INNS.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.