SAYAJI HOTELS (INDORE) LTD. | BENARES HOT | SAYAJI HOTELS (INDORE) LTD./ BENARES HOT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 29.0 | 71.6% | View Chart |
P/BV | x | 4.5 | 8.0 | 56.9% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
SAYAJI HOTELS (INDORE) LTD. BENARES HOT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAYAJI HOTELS (INDORE) LTD. Mar-24 |
BENARES HOT Mar-24 |
SAYAJI HOTELS (INDORE) LTD./ BENARES HOT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 466 | 10,051 | 4.6% | |
Low | Rs | 87 | 3,150 | 2.8% | |
Sales per share (Unadj.) | Rs | 315.1 | 927.4 | 34.0% | |
Earnings per share (Unadj.) | Rs | 23.6 | 277.3 | 8.5% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 322.6 | 13.9% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 170.6 | 1,023.0 | 16.7% | |
Shares outstanding (eoy) | m | 3.05 | 1.30 | 234.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 7.1 | 12.3% | |
Avg P/E ratio | x | 11.7 | 23.8 | 49.3% | |
P/CF ratio (eoy) | x | 6.2 | 20.5 | 30.2% | |
Price / Book Value ratio | x | 1.6 | 6.5 | 25.1% | |
Dividend payout | % | 0 | 9.0 | 0.0% | |
Avg Mkt Cap | Rs m | 843 | 8,581 | 9.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 232 | 143 | 162.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 961 | 1,206 | 79.7% | |
Other income | Rs m | 6 | 32 | 18.5% | |
Total revenues | Rs m | 967 | 1,238 | 78.1% | |
Gross profit | Rs m | 195 | 511 | 38.1% | |
Depreciation | Rs m | 64 | 59 | 109.3% | |
Interest | Rs m | 43 | 4 | 1,142.6% | |
Profit before tax | Rs m | 93 | 481 | 19.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 120 | 17.8% | |
Profit after tax | Rs m | 72 | 360 | 19.9% | |
Gross profit margin | % | 20.3 | 42.4 | 47.8% | |
Effective tax rate | % | 23.0 | 25.0 | 91.9% | |
Net profit margin | % | 7.5 | 29.9 | 25.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 128 | 615 | 20.9% | |
Current liabilities | Rs m | 338 | 137 | 246.4% | |
Net working cap to sales | % | -21.8 | 39.6 | -55.0% | |
Current ratio | x | 0.4 | 4.5 | 8.5% | |
Inventory Days | Days | 13 | 54 | 24.4% | |
Debtors Days | Days | 112 | 154 | 73.1% | |
Net fixed assets | Rs m | 907 | 946 | 95.9% | |
Share capital | Rs m | 30 | 13 | 234.4% | |
"Free" reserves | Rs m | 490 | 1,317 | 37.2% | |
Net worth | Rs m | 520 | 1,330 | 39.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,035 | 1,561 | 66.3% | |
Interest coverage | x | 3.2 | 128.9 | 2.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 120.2% | |
Return on assets | % | 11.1 | 23.3 | 47.5% | |
Return on equity | % | 13.8 | 27.1 | 50.9% | |
Return on capital | % | 26.2 | 36.4 | 71.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 46 | 162 | 28.1% | |
Fx outflow | Rs m | 1 | 5 | 17.0% | |
Net fx | Rs m | 45 | 158 | 28.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 180 | 405 | 44.4% | |
From Investments | Rs m | -205 | -253 | 81.1% | |
From Financial Activity | Rs m | 48 | -29 | -166.1% | |
Net Cashflow | Rs m | 23 | 123 | 18.6% |
Indian Promoters | % | 44.1 | 61.2 | 72.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.9 | 38.8 | 144.1% | |
Shareholders | 1,397 | 6,600 | 21.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAYAJI HOTELS (INDORE) LTD. With: LEMON TREE HOTELS MAHINDRA HOLIDAYS EIH TAJ GVK INDIA TOURISM DEV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAYAJI HOTELS (INDORE) LTD. | BENARES HOT |
---|---|---|
1-Day | -0.90% | 0.69% |
1-Month | -4.69% | -5.27% |
1-Year | 745.27% | 19.40% |
3-Year CAGR | 103.70% | 72.95% |
5-Year CAGR | 53.25% | 43.02% |
* Compound Annual Growth Rate
Here are more details on the SAYAJI HOTELS (INDORE) LTD. share price and the BENARES HOT share price.
Moving on to shareholding structures...
The promoters of SAYAJI HOTELS (INDORE) LTD. hold a 44.1% stake in the company. In case of BENARES HOT the stake stands at 61.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAYAJI HOTELS (INDORE) LTD. and the shareholding pattern of BENARES HOT.
Finally, a word on dividends...
In the most recent financial year, SAYAJI HOTELS (INDORE) LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BENARES HOT paid Rs 25.0, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of SAYAJI HOTELS (INDORE) LTD., and the dividend history of BENARES HOT.
For a sector overview, read our hotels sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.