Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAHYADRI INDUSTRIES vs UDAIPUR CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAHYADRI INDUSTRIES UDAIPUR CEMENT SAHYADRI INDUSTRIES/
UDAIPUR CEMENT
 
P/E (TTM) x 15.3 96.0 15.9% View Chart
P/BV x 0.9 1.8 52.3% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 SAHYADRI INDUSTRIES   UDAIPUR CEMENT
EQUITY SHARE DATA
    SAHYADRI INDUSTRIES
Mar-24
UDAIPUR CEMENT
Mar-24
SAHYADRI INDUSTRIES/
UDAIPUR CEMENT
5-Yr Chart
Click to enlarge
High Rs48444 1,090.1%   
Low Rs30020 1,477.1%   
Sales per share (Unadj.) Rs579.220.8 2,790.4%  
Earnings per share (Unadj.) Rs24.11.1 2,198.2%  
Cash flow per share (Unadj.) Rs46.02.0 2,252.8%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs328.815.8 2,076.8%  
Shares outstanding (eoy) m10.95560.54 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.6 43.4%   
Avg P/E ratio x16.329.5 55.1%  
P/CF ratio (eoy) x8.515.8 53.8%  
Price / Book Value ratio x1.22.0 58.3%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m4,29118,135 23.7%   
No. of employees `000NANA-   
Total wages/salary Rs m407437 93.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,34311,636 54.5%  
Other income Rs m42108 38.6%   
Total revenues Rs m6,38411,744 54.4%   
Gross profit Rs m6641,950 34.1%  
Depreciation Rs m240531 45.2%   
Interest Rs m113679 16.6%   
Profit before tax Rs m353848 41.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m89234 38.2%   
Profit after tax Rs m264614 42.9%  
Gross profit margin %10.516.8 62.5%  
Effective tax rate %25.327.6 91.8%   
Net profit margin %4.25.3 78.8%  
BALANCE SHEET DATA
Current assets Rs m3,1023,947 78.6%   
Current liabilities Rs m1,5963,284 48.6%   
Net working cap to sales %23.75.7 416.5%  
Current ratio x1.91.2 161.7%  
Inventory Days Days2242 52.3%  
Debtors Days Days20 1,396.6%  
Net fixed assets Rs m2,49620,647 12.1%   
Share capital Rs m1102,242 4.9%   
"Free" reserves Rs m3,4916,632 52.6%   
Net worth Rs m3,6008,874 40.6%   
Long term debt Rs m32812,112 2.7%   
Total assets Rs m5,59824,593 22.8%  
Interest coverage x4.12.2 183.6%   
Debt to equity ratio x0.11.4 6.7%  
Sales to assets ratio x1.10.5 239.5%   
Return on assets %6.75.3 127.9%  
Return on equity %7.36.9 105.8%  
Return on capital %11.97.3 163.0%  
Exports to sales %10.80-   
Imports to sales %27.90-   
Exports (fob) Rs m684NA-   
Imports (cif) Rs m1,773NA-   
Fx inflow Rs m6840-   
Fx outflow Rs m1,7730-   
Net fx Rs m-1,0890-   
CASH FLOW
From Operations Rs m5781,281 45.1%  
From Investments Rs m-340-6,749 5.0%  
From Financial Activity Rs m-2165,755 -3.8%  
Net Cashflow Rs m22288 7.6%  

Share Holding

Indian Promoters % 71.1 75.0 94.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.1 53.8%  
FIIs % 0.1 0.1 66.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.9 25.0 115.5%  
Shareholders   11,320 114,530 9.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAHYADRI INDUSTRIES With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    NUVOCO VISTAS    


More on SAHYADRI INDUSTRIES vs J.K.UDAIPUR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAHYADRI INDUSTRIES vs J.K.UDAIPUR Share Price Performance

Period SAHYADRI INDUSTRIES J.K.UDAIPUR
1-Day -2.11% -0.04%
1-Month -9.63% -6.60%
1-Year -27.66% -14.04%
3-Year CAGR -16.80% -0.40%
5-Year CAGR 22.95% 24.64%

* Compound Annual Growth Rate

Here are more details on the SAHYADRI INDUSTRIES share price and the J.K.UDAIPUR share price.

Moving on to shareholding structures...

The promoters of SAHYADRI INDUSTRIES hold a 71.1% stake in the company. In case of J.K.UDAIPUR the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAHYADRI INDUSTRIES and the shareholding pattern of J.K.UDAIPUR.

Finally, a word on dividends...

In the most recent financial year, SAHYADRI INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

J.K.UDAIPUR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAHYADRI INDUSTRIES, and the dividend history of J.K.UDAIPUR.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.