SADHNA BROADCAST | E FACTOR EXPERIENCES LTD. | SADHNA BROADCAST/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 195.5 | - | - | View Chart |
P/BV | x | 2.1 | 7.0 | 29.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
SADHNA BROADCAST E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SADHNA BROADCAST Mar-24 |
E FACTOR EXPERIENCES LTD. Mar-24 |
SADHNA BROADCAST/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 208 | 3.9% | |
Low | Rs | 4 | 112 | 3.6% | |
Sales per share (Unadj.) | Rs | 15.4 | 113.5 | 13.5% | |
Earnings per share (Unadj.) | Rs | 0.3 | 11.7 | 2.9% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 12.5 | 6.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.0 | 38.5 | 38.9% | |
Shares outstanding (eoy) | m | 10.03 | 13.09 | 76.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 28.2% | |
Avg P/E ratio | x | 18.2 | 13.6 | 133.5% | |
P/CF ratio (eoy) | x | 8.1 | 12.8 | 63.8% | |
Price / Book Value ratio | x | 0.4 | 4.2 | 9.8% | |
Dividend payout | % | 0 | 8.5 | 0.0% | |
Avg Mkt Cap | Rs m | 61 | 2,094 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8 | 79 | 9.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 154 | 1,486 | 10.4% | |
Other income | Rs m | 1 | 7 | 21.5% | |
Total revenues | Rs m | 156 | 1,492 | 10.4% | |
Gross profit | Rs m | 8 | 223 | 3.4% | |
Depreciation | Rs m | 4 | 11 | 39.5% | |
Interest | Rs m | 0 | 12 | 1.2% | |
Profit before tax | Rs m | 5 | 207 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 54 | 2.7% | |
Profit after tax | Rs m | 3 | 154 | 2.2% | |
Gross profit margin | % | 5.0 | 15.0 | 32.9% | |
Effective tax rate | % | 29.9 | 25.9 | 115.3% | |
Net profit margin | % | 2.2 | 10.3 | 21.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 111 | 851 | 13.0% | |
Current liabilities | Rs m | 80 | 453 | 17.7% | |
Net working cap to sales | % | 19.9 | 26.8 | 74.0% | |
Current ratio | x | 1.4 | 1.9 | 73.4% | |
Inventory Days | Days | 296 | 7 | 4,248.8% | |
Debtors Days | Days | 1,379 | 1,231 | 112.0% | |
Net fixed assets | Rs m | 144 | 112 | 128.5% | |
Share capital | Rs m | 100 | 131 | 76.6% | |
"Free" reserves | Rs m | 50 | 373 | 13.4% | |
Net worth | Rs m | 150 | 504 | 29.8% | |
Long term debt | Rs m | 24 | 6 | 378.2% | |
Total assets | Rs m | 254 | 963 | 26.4% | |
Interest coverage | x | 32.9 | 17.7 | 185.8% | |
Debt to equity ratio | x | 0.2 | 0 | 1,268.8% | |
Sales to assets ratio | x | 0.6 | 1.5 | 39.3% | |
Return on assets | % | 1.4 | 17.2 | 8.0% | |
Return on equity | % | 2.2 | 30.5 | 7.3% | |
Return on capital | % | 2.8 | 43.1 | 6.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7 | 1 | 509.2% | |
From Investments | Rs m | -4 | -165 | 2.6% | |
From Financial Activity | Rs m | 2 | 195 | 1.0% | |
Net Cashflow | Rs m | 4 | 31 | 13.7% |
Indian Promoters | % | 25.5 | 73.6 | 34.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.7 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 26.4 | 282.2% | |
Shareholders | 53,088 | 1,139 | 4,660.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SADHNA BROADCAST With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SADHNA BROADCAST | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | -0.64% | -14.76% | 3.18% |
1-Month | -3.41% | 8.60% | 1.25% |
1-Year | -30.67% | 38.85% | 31.81% |
3-Year CAGR | 40.71% | 11.56% | 7.95% |
5-Year CAGR | 20.17% | 6.78% | 21.28% |
* Compound Annual Growth Rate
Here are more details on the SADHNA BROADCAST share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of SADHNA BROADCAST hold a 25.5% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SADHNA BROADCAST and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, SADHNA BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 1.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of SADHNA BROADCAST, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.