Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHREE ASHTAVINAYAK vs INOX LEISURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHREE ASHTAVINAYAK INOX LEISURE SHREE ASHTAVINAYAK/
INOX LEISURE
 
P/E (TTM) x -1.7 -119.8 - View Chart
P/BV x 0.1 9.0 1.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHREE ASHTAVINAYAK   INOX LEISURE
EQUITY SHARE DATA
    SHREE ASHTAVINAYAK
Mar-13
INOX LEISURE
Mar-22
SHREE ASHTAVINAYAK/
INOX LEISURE
5-Yr Chart
Click to enlarge
High Rs3564 0.6%   
Low Rs1242 0.4%   
Sales per share (Unadj.) Rs0.856.0 1.5%  
Earnings per share (Unadj.) Rs-0.2-19.6 0.9%  
Cash flow per share (Unadj.) Rs0.64.5 13.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs5.956.5 10.5%  
Shares outstanding (eoy) m921.42122.19 754.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.57.2 35.3%   
Avg P/E ratio x-11.5-20.6 56.0%  
P/CF ratio (eoy) x3.690.4 3.9%  
Price / Book Value ratio x0.47.1 5.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,93049,213 3.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3949 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7616,839 11.1%  
Other income Rs m3601,668 21.6%   
Total revenues Rs m1,1218,508 13.2%   
Gross profit Rs m133717 18.6%  
Depreciation Rs m7112,938 24.2%   
Interest Rs m-1362,580 -5.3%   
Profit before tax Rs m-82-3,133 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m86-739 -11.6%   
Profit after tax Rs m-168-2,394 7.0%  
Gross profit margin %17.510.5 167.2%  
Effective tax rate %-104.723.6 -444.1%   
Net profit margin %-22.0-35.0 62.9%  
BALANCE SHEET DATA
Current assets Rs m872,907 3.0%   
Current liabilities Rs m2,5823,904 66.1%   
Net working cap to sales %-327.8-14.6 2,248.5%  
Current ratio x00.7 4.5%  
Inventory Days Days3,927198 1,986.1%  
Debtors Days Days8,284,607155 5,346,774.9%  
Net fixed assets Rs m8,80833,315 26.4%   
Share capital Rs m9211,222 75.4%   
"Free" reserves Rs m4,5235,685 79.6%   
Net worth Rs m5,4456,907 78.8%   
Long term debt Rs m854694 123.1%   
Total assets Rs m8,89536,222 24.6%  
Interest coverage x1.6-0.2 -747.0%   
Debt to equity ratio x0.20.1 156.2%  
Sales to assets ratio x0.10.2 45.3%   
Return on assets %-3.40.5 -666.2%  
Return on equity %-3.1-34.7 8.9%  
Return on capital %-3.5-7.3 47.5%  
Exports to sales %00-   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75 0.0%   
Fx inflow Rs m02 0.0%   
Fx outflow Rs m0146 0.1%   
Net fx Rs m0-144 0.1%   
CASH FLOW
From Operations Rs m-356769 -46.3%  
From Investments Rs m370-1,779 -20.8%  
From Financial Activity Rs m3351,166 28.7%  
Net Cashflow Rs m-14156 -8.8%  

Share Holding

Indian Promoters % 0.5 44.0 1.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.9 45.1 17.6%  
FIIs % 0.0 18.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 99.5 56.0 177.7%  
Shareholders   129,406 98,617 131.2%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHREE ASHTAVINAYAK With:   SAREGAMA    TIPS IND.    PVR INOX    PRIME FOCUS    


More on SHREE ASHTAVINAYAK vs Inox Leisure

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHREE ASHTAVINAYAK vs Inox Leisure Share Price Performance

Period SHREE ASHTAVINAYAK Inox Leisure S&P BSE TECK
1-Day -4.71% 0.70% 0.55%
1-Month 32.79% 2.62% 1.69%
1-Year -19.80% 25.87% 33.54%
3-Year CAGR -34.93% 2.64% 8.14%
5-Year CAGR -22.73% 11.25% 21.09%

* Compound Annual Growth Rate

Here are more details on the SHREE ASHTAVINAYAK share price and the Inox Leisure share price.

Moving on to shareholding structures...

The promoters of SHREE ASHTAVINAYAK hold a 0.5% stake in the company. In case of Inox Leisure the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHREE ASHTAVINAYAK and the shareholding pattern of Inox Leisure.

Finally, a word on dividends...

In the most recent financial year, SHREE ASHTAVINAYAK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Inox Leisure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SHREE ASHTAVINAYAK, and the dividend history of Inox Leisure.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.