RUPA & CO | UNITED COTFAB LTD. | RUPA & CO/ UNITED COTFAB LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | - | - | View Chart |
P/BV | x | 2.0 | 5.3 | 38.1% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
RUPA & CO UNITED COTFAB LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
UNITED COTFAB LTD. Mar-24 |
RUPA & CO/ UNITED COTFAB LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | NA | - | |
Low | Rs | 206 | NA | - | |
Sales per share (Unadj.) | Rs | 153.0 | 96.0 | 159.4% | |
Earnings per share (Unadj.) | Rs | 8.8 | 7.2 | 121.6% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 9.3 | 114.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 120.5 | 11.6 | 1,041.9% | |
Shares outstanding (eoy) | m | 79.52 | 12.01 | 662.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0 | - | |
Avg P/E ratio | x | 29.3 | 0 | - | |
P/CF ratio (eoy) | x | 24.2 | 0 | - | |
Price / Book Value ratio | x | 2.1 | 0 | - | |
Dividend payout | % | 34.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,462 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 22 | 2,605.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 1,153 | 1,055.1% | |
Other income | Rs m | 168 | 2 | 7,204.7% | |
Total revenues | Rs m | 12,333 | 1,155 | 1,067.5% | |
Gross profit | Rs m | 1,138 | 177 | 643.7% | |
Depreciation | Rs m | 147 | 25 | 583.9% | |
Interest | Rs m | 212 | 34 | 628.8% | |
Profit before tax | Rs m | 947 | 120 | 787.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 34 | 742.6% | |
Profit after tax | Rs m | 698 | 87 | 805.1% | |
Gross profit margin | % | 9.4 | 15.3 | 61.0% | |
Effective tax rate | % | 26.3 | 27.9 | 94.3% | |
Net profit margin | % | 5.7 | 7.5 | 76.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 345 | 3,563.1% | |
Current liabilities | Rs m | 4,934 | 249 | 1,985.0% | |
Net working cap to sales | % | 60.5 | 8.4 | 723.1% | |
Current ratio | x | 2.5 | 1.4 | 179.5% | |
Inventory Days | Days | 3 | 7 | 45.5% | |
Debtors Days | Days | 1,465 | 563 | 260.0% | |
Net fixed assets | Rs m | 2,551 | 469 | 544.5% | |
Share capital | Rs m | 80 | 120 | 66.3% | |
"Free" reserves | Rs m | 9,501 | 19 | 50,509.1% | |
Net worth | Rs m | 9,580 | 139 | 6,898.8% | |
Long term debt | Rs m | 56 | 400 | 13.9% | |
Total assets | Rs m | 14,846 | 817 | 1,817.5% | |
Interest coverage | x | 5.5 | 4.6 | 119.7% | |
Debt to equity ratio | x | 0 | 2.9 | 0.2% | |
Sales to assets ratio | x | 0.8 | 1.4 | 58.1% | |
Return on assets | % | 6.1 | 14.7 | 41.6% | |
Return on equity | % | 7.3 | 62.4 | 11.7% | |
Return on capital | % | 12.0 | 28.6 | 42.1% | |
Exports to sales | % | 2.5 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 308 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 308 | 0 | - | |
Fx outflow | Rs m | 26 | 0 | - | |
Net fx | Rs m | 282 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 75 | 2,081.5% | |
From Investments | Rs m | -794 | -91 | 877.0% | |
From Financial Activity | Rs m | -680 | 16 | -4,326.0% | |
Net Cashflow | Rs m | 84 | 0 | -83,590.0% |
Indian Promoters | % | 73.3 | 69.9 | 104.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.3 | 8.0 | 66.8% | |
FIIs | % | 1.1 | 7.4 | 14.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 30.1 | 88.7% | |
Shareholders | 62,601 | 972 | 6,440.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | UNITED COTFAB LTD. |
---|---|---|
1-Day | 1.41% | 4.98% |
1-Month | -11.11% | -7.82% |
1-Year | -8.10% | -45.40% |
3-Year CAGR | -17.31% | -18.27% |
5-Year CAGR | 6.00% | -11.40% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the UNITED COTFAB LTD. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of UNITED COTFAB LTD. the stake stands at 69.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of UNITED COTFAB LTD..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
UNITED COTFAB LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of UNITED COTFAB LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.