RUPA & CO | MAFATLAL INDUSTRIES | RUPA & CO/ MAFATLAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | 10.3 | 254.2% | View Chart |
P/BV | x | 2.0 | 1.3 | 158.4% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
RUPA & CO MAFATLAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
MAFATLAL INDUSTRIES Mar-24 |
RUPA & CO/ MAFATLAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | 173 | 178.2% | |
Low | Rs | 206 | 41 | 502.3% | |
Sales per share (Unadj.) | Rs | 153.0 | 290.7 | 52.6% | |
Earnings per share (Unadj.) | Rs | 8.8 | 13.8 | 63.5% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 15.9 | 66.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 120.5 | 113.7 | 106.0% | |
Shares outstanding (eoy) | m | 79.52 | 71.50 | 111.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.4 | 456.8% | |
Avg P/E ratio | x | 29.3 | 7.8 | 378.3% | |
P/CF ratio (eoy) | x | 24.2 | 6.7 | 359.8% | |
Price / Book Value ratio | x | 2.1 | 0.9 | 226.9% | |
Dividend payout | % | 34.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,462 | 7,654 | 267.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 610 | 92.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 20,786 | 58.5% | |
Other income | Rs m | 168 | 655 | 25.6% | |
Total revenues | Rs m | 12,333 | 21,441 | 57.5% | |
Gross profit | Rs m | 1,138 | 439 | 259.3% | |
Depreciation | Rs m | 147 | 150 | 98.2% | |
Interest | Rs m | 212 | 153 | 138.0% | |
Profit before tax | Rs m | 947 | 790 | 119.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | -197 | -126.4% | |
Profit after tax | Rs m | 698 | 988 | 70.7% | |
Gross profit margin | % | 9.4 | 2.1 | 443.0% | |
Effective tax rate | % | 26.3 | -24.9 | -105.5% | |
Net profit margin | % | 5.7 | 4.8 | 120.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 10,486 | 117.3% | |
Current liabilities | Rs m | 4,934 | 9,421 | 52.4% | |
Net working cap to sales | % | 60.5 | 5.1 | 1,180.5% | |
Current ratio | x | 2.5 | 1.1 | 223.9% | |
Inventory Days | Days | 3 | 138 | 2.3% | |
Debtors Days | Days | 1,465 | 11 | 13,072.7% | |
Net fixed assets | Rs m | 2,551 | 8,712 | 29.3% | |
Share capital | Rs m | 80 | 143 | 55.7% | |
"Free" reserves | Rs m | 9,501 | 7,987 | 118.9% | |
Net worth | Rs m | 9,580 | 8,130 | 117.8% | |
Long term debt | Rs m | 56 | 272 | 20.5% | |
Total assets | Rs m | 14,846 | 19,198 | 77.3% | |
Interest coverage | x | 5.5 | 6.2 | 89.0% | |
Debt to equity ratio | x | 0 | 0 | 17.4% | |
Sales to assets ratio | x | 0.8 | 1.1 | 75.7% | |
Return on assets | % | 6.1 | 5.9 | 103.1% | |
Return on equity | % | 7.3 | 12.1 | 60.0% | |
Return on capital | % | 12.0 | 11.2 | 107.0% | |
Exports to sales | % | 2.5 | 1.6 | 158.2% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | 308 | 333 | 92.6% | |
Imports (cif) | Rs m | NA | 25 | 0.0% | |
Fx inflow | Rs m | 308 | 333 | 92.6% | |
Fx outflow | Rs m | 26 | 25 | 104.5% | |
Net fx | Rs m | 282 | 308 | 91.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 1,588 | 98.0% | |
From Investments | Rs m | -794 | -23 | 3,439.4% | |
From Financial Activity | Rs m | -680 | -231 | 294.3% | |
Net Cashflow | Rs m | 84 | 1,334 | 6.3% |
Indian Promoters | % | 73.3 | 69.6 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.3 | 1.4 | 382.7% | |
FIIs | % | 1.1 | 0.6 | 183.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 30.4 | 87.9% | |
Shareholders | 62,601 | 61,535 | 101.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | MAFATLAL INDUSTRIES |
---|---|---|
1-Day | 1.41% | -1.03% |
1-Month | -11.11% | -9.93% |
1-Year | -8.10% | -0.99% |
3-Year CAGR | -17.31% | 62.34% |
5-Year CAGR | 6.00% | 59.72% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the MAFATLAL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of MAFATLAL INDUSTRIES the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of MAFATLAL INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
MAFATLAL INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of MAFATLAL INDUSTRIES.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.