RUPA & CO | BOMBAY DYEING | RUPA & CO/ BOMBAY DYEING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | 1.2 | 2,167.9% | View Chart |
P/BV | x | 2.0 | 2.3 | 88.8% | View Chart |
Dividend Yield | % | 1.2 | 0.6 | 211.9% |
RUPA & CO BOMBAY DYEING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
BOMBAY DYEING Mar-24 |
RUPA & CO/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | 195 | 158.1% | |
Low | Rs | 206 | 57 | 362.1% | |
Sales per share (Unadj.) | Rs | 153.0 | 81.8 | 187.1% | |
Earnings per share (Unadj.) | Rs | 8.8 | 142.8 | 6.1% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 144.3 | 7.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.20 | 250.0% | |
Avg Dividend yield | % | 1.2 | 1.0 | 122.4% | |
Book value per share (Unadj.) | Rs | 120.5 | 90.7 | 132.8% | |
Shares outstanding (eoy) | m | 79.52 | 206.53 | 38.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.5 | 109.2% | |
Avg P/E ratio | x | 29.3 | 0.9 | 3,323.3% | |
P/CF ratio (eoy) | x | 24.2 | 0.9 | 2,773.1% | |
Price / Book Value ratio | x | 2.1 | 1.4 | 153.8% | |
Dividend payout | % | 34.2 | 0.8 | 4,067.7% | |
Avg Mkt Cap | Rs m | 20,462 | 26,018 | 78.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 667 | 84.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 16,885 | 72.0% | |
Other income | Rs m | 168 | 1,119 | 15.0% | |
Total revenues | Rs m | 12,333 | 18,004 | 68.5% | |
Gross profit | Rs m | 1,138 | 38,959 | 2.9% | |
Depreciation | Rs m | 147 | 313 | 47.0% | |
Interest | Rs m | 212 | 3,264 | 6.5% | |
Profit before tax | Rs m | 947 | 36,501 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 7,015 | 3.6% | |
Profit after tax | Rs m | 698 | 29,486 | 2.4% | |
Gross profit margin | % | 9.4 | 230.7 | 4.1% | |
Effective tax rate | % | 26.3 | 19.2 | 136.9% | |
Net profit margin | % | 5.7 | 174.6 | 3.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 10,737 | 114.5% | |
Current liabilities | Rs m | 4,934 | 5,384 | 91.7% | |
Net working cap to sales | % | 60.5 | 31.7 | 190.9% | |
Current ratio | x | 2.5 | 2.0 | 124.9% | |
Inventory Days | Days | 3 | 202 | 1.6% | |
Debtors Days | Days | 1,465 | 1 | 130,137.4% | |
Net fixed assets | Rs m | 2,551 | 14,488 | 17.6% | |
Share capital | Rs m | 80 | 413 | 19.3% | |
"Free" reserves | Rs m | 9,501 | 18,327 | 51.8% | |
Net worth | Rs m | 9,580 | 18,740 | 51.1% | |
Long term debt | Rs m | 56 | 28 | 202.3% | |
Total assets | Rs m | 14,846 | 25,463 | 58.3% | |
Interest coverage | x | 5.5 | 12.2 | 44.9% | |
Debt to equity ratio | x | 0 | 0 | 395.8% | |
Sales to assets ratio | x | 0.8 | 0.7 | 123.6% | |
Return on assets | % | 6.1 | 128.6 | 4.8% | |
Return on equity | % | 7.3 | 157.3 | 4.6% | |
Return on capital | % | 12.0 | 211.9 | 5.7% | |
Exports to sales | % | 2.5 | 25.7 | 9.8% | |
Imports to sales | % | 0 | 37.7 | 0.0% | |
Exports (fob) | Rs m | 308 | 4,345 | 7.1% | |
Imports (cif) | Rs m | NA | 6,369 | 0.0% | |
Fx inflow | Rs m | 308 | 4,345 | 7.1% | |
Fx outflow | Rs m | 26 | 6,369 | 0.4% | |
Net fx | Rs m | 282 | -2,024 | -13.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 3,549 | 43.9% | |
From Investments | Rs m | -794 | 35,320 | -2.2% | |
From Financial Activity | Rs m | -680 | -39,646 | 1.7% | |
Net Cashflow | Rs m | 84 | -776 | -10.8% |
Indian Promoters | % | 73.3 | 19.8 | 369.5% | |
Foreign collaborators | % | 0.0 | 33.7 | - | |
Indian inst/Mut Fund | % | 5.3 | 2.5 | 210.3% | |
FIIs | % | 1.1 | 1.1 | 101.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 46.4 | 57.5% | |
Shareholders | 62,601 | 139,706 | 44.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Bombay Dyeing |
---|---|---|
1-Day | 1.41% | 1.08% |
1-Month | -11.11% | -14.28% |
1-Year | -8.10% | 28.08% |
3-Year CAGR | -17.31% | 33.16% |
5-Year CAGR | 6.00% | 21.55% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Bombay Dyeing share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Bombay Dyeing the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Bombay Dyeing.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
Bombay Dyeing paid Rs 1.2, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Bombay Dyeing.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.