RATHI STEEL | DHATRE UDYOG | RATHI STEEL/ DHATRE UDYOG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 15.0 | 78.8% | View Chart |
P/BV | x | 2.9 | 2.0 | 145.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RATHI STEEL DHATRE UDYOG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RATHI STEEL Mar-24 |
DHATRE UDYOG Mar-23 |
RATHI STEEL/ DHATRE UDYOG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 62 | 89 | 70.4% | |
Low | Rs | 3 | 9 | 36.9% | |
Sales per share (Unadj.) | Rs | 57.9 | 98.3 | 59.0% | |
Earnings per share (Unadj.) | Rs | 2.8 | 6.1 | 45.1% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 6.7 | 56.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 14.5 | 56.0 | 25.8% | |
Shares outstanding (eoy) | m | 85.06 | 10.90 | 780.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 114.5% | |
Avg P/E ratio | x | 11.9 | 7.9 | 149.6% | |
P/CF ratio (eoy) | x | 8.6 | 7.2 | 119.4% | |
Price / Book Value ratio | x | 2.3 | 0.9 | 261.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,791 | 530 | 526.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 35 | 269.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,928 | 1,071 | 460.2% | |
Other income | Rs m | 35 | 30 | 116.9% | |
Total revenues | Rs m | 4,963 | 1,101 | 450.9% | |
Gross profit | Rs m | 406 | 70 | 577.1% | |
Depreciation | Rs m | 87 | 6 | 1,383.4% | |
Interest | Rs m | 117 | 1 | 11,284.6% | |
Profit before tax | Rs m | 236 | 93 | 254.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 26 | 2.8% | |
Profit after tax | Rs m | 235 | 67 | 352.1% | |
Gross profit margin | % | 8.2 | 6.6 | 125.4% | |
Effective tax rate | % | 0.3 | 27.8 | 1.1% | |
Net profit margin | % | 4.8 | 6.2 | 76.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 716 | 490 | 146.3% | |
Current liabilities | Rs m | 736 | 12 | 6,328.8% | |
Net working cap to sales | % | -0.4 | 44.6 | -0.9% | |
Current ratio | x | 1.0 | 42.1 | 2.3% | |
Inventory Days | Days | 3 | 3 | 116.9% | |
Debtors Days | Days | 120 | 1,293 | 9.3% | |
Net fixed assets | Rs m | 750 | 101 | 745.7% | |
Share capital | Rs m | 955 | 109 | 876.1% | |
"Free" reserves | Rs m | 276 | 501 | 55.1% | |
Net worth | Rs m | 1,231 | 610 | 201.6% | |
Long term debt | Rs m | 0 | 12 | 0.0% | |
Total assets | Rs m | 1,466 | 590 | 248.4% | |
Interest coverage | x | 3.0 | 90.1 | 3.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.4 | 1.8 | 185.2% | |
Return on assets | % | 24.1 | 11.5 | 209.2% | |
Return on equity | % | 19.1 | 10.9 | 174.7% | |
Return on capital | % | 28.7 | 15.0 | 190.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 596 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 596 | 0 | - | |
Net fx | Rs m | -596 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 241 | -23 | -1,051.7% | |
From Investments | Rs m | -102 | -5 | 2,140.4% | |
From Financial Activity | Rs m | -87 | 31 | -277.6% | |
Net Cashflow | Rs m | 53 | 4 | 1,459.4% |
Indian Promoters | % | 40.3 | 64.6 | 62.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.0 | - | |
FIIs | % | 9.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.7 | 35.4 | 168.8% | |
Shareholders | 22,248 | 46,128 | 48.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RATHI STEEL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RATHI STEEL & POWER | DHATRE UDYOG | S&P BSE METAL |
---|---|---|---|
1-Day | -4.98% | -5.53% | -0.21% |
1-Month | -18.52% | -9.03% | -9.00% |
1-Year | 56.05% | -51.96% | 25.00% |
3-Year CAGR | 134.07% | 118.91% | 15.91% |
5-Year CAGR | 66.57% | 38.23% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the RATHI STEEL & POWER share price and the DHATRE UDYOG share price.
Moving on to shareholding structures...
The promoters of RATHI STEEL & POWER hold a 40.3% stake in the company. In case of DHATRE UDYOG the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RATHI STEEL & POWER and the shareholding pattern of DHATRE UDYOG.
Finally, a word on dividends...
In the most recent financial year, RATHI STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DHATRE UDYOG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RATHI STEEL & POWER, and the dividend history of DHATRE UDYOG.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.