RATHI STEEL | MOTHERSON SUMI WIRING | RATHI STEEL/ MOTHERSON SUMI WIRING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 41.1 | 28.7% | View Chart |
P/BV | x | 2.9 | 16.2 | 18.1% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
RATHI STEEL MOTHERSON SUMI WIRING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RATHI STEEL Mar-24 |
MOTHERSON SUMI WIRING Mar-24 |
RATHI STEEL/ MOTHERSON SUMI WIRING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 62 | 75 | 83.5% | |
Low | Rs | 3 | 48 | 6.6% | |
Sales per share (Unadj.) | Rs | 57.9 | 18.8 | 307.6% | |
Earnings per share (Unadj.) | Rs | 2.8 | 1.4 | 191.6% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 1.8 | 213.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.5 | 3.8 | 381.5% | |
Shares outstanding (eoy) | m | 85.06 | 4,421.11 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 3.3 | 17.4% | |
Avg P/E ratio | x | 11.9 | 42.4 | 27.9% | |
P/CF ratio (eoy) | x | 8.6 | 34.5 | 25.1% | |
Price / Book Value ratio | x | 2.3 | 16.2 | 14.0% | |
Dividend payout | % | 0 | 55.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,791 | 270,948 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 13,551 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,928 | 83,282 | 5.9% | |
Other income | Rs m | 35 | 69 | 50.1% | |
Total revenues | Rs m | 4,963 | 83,351 | 6.0% | |
Gross profit | Rs m | 406 | 10,132 | 4.0% | |
Depreciation | Rs m | 87 | 1,473 | 5.9% | |
Interest | Rs m | 117 | 273 | 43.0% | |
Profit before tax | Rs m | 236 | 8,455 | 2.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 2,072 | 0.0% | |
Profit after tax | Rs m | 235 | 6,383 | 3.7% | |
Gross profit margin | % | 8.2 | 12.2 | 67.8% | |
Effective tax rate | % | 0.3 | 24.5 | 1.3% | |
Net profit margin | % | 4.8 | 7.7 | 62.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 716 | 23,767 | 3.0% | |
Current liabilities | Rs m | 736 | 12,274 | 6.0% | |
Net working cap to sales | % | -0.4 | 13.8 | -2.9% | |
Current ratio | x | 1.0 | 1.9 | 50.3% | |
Inventory Days | Days | 3 | 4 | 87.8% | |
Debtors Days | Days | 120 | 39 | 306.8% | |
Net fixed assets | Rs m | 750 | 7,123 | 10.5% | |
Share capital | Rs m | 955 | 4,421 | 21.6% | |
"Free" reserves | Rs m | 276 | 12,347 | 2.2% | |
Net worth | Rs m | 1,231 | 16,768 | 7.3% | |
Long term debt | Rs m | 0 | 86 | 0.0% | |
Total assets | Rs m | 1,466 | 30,890 | 4.7% | |
Interest coverage | x | 3.0 | 32.0 | 9.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.4 | 2.7 | 124.7% | |
Return on assets | % | 24.1 | 21.5 | 111.7% | |
Return on equity | % | 19.1 | 38.1 | 50.2% | |
Return on capital | % | 28.7 | 51.8 | 55.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 596 | NA | - | |
Fx inflow | Rs m | 0 | 95 | 0.0% | |
Fx outflow | Rs m | 596 | 16,666 | 3.6% | |
Net fx | Rs m | -596 | -16,571 | 3.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 241 | 7,910 | 3.1% | |
From Investments | Rs m | -102 | -2,079 | 4.9% | |
From Financial Activity | Rs m | -87 | -4,522 | 1.9% | |
Net Cashflow | Rs m | 53 | 1,309 | 4.0% |
Indian Promoters | % | 40.3 | 34.0 | 118.7% | |
Foreign collaborators | % | 0.0 | 27.8 | - | |
Indian inst/Mut Fund | % | 11.8 | 26.9 | 44.1% | |
FIIs | % | 9.0 | 10.5 | 85.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.7 | 38.3 | 155.9% | |
Shareholders | 22,248 | 920,343 | 2.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RATHI STEEL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RATHI STEEL & POWER | MOTHERSON SUMI WIRING | S&P BSE METAL |
---|---|---|---|
1-Day | -4.98% | 0.02% | -0.21% |
1-Month | -18.52% | -3.37% | -9.00% |
1-Year | 56.05% | 1.72% | 25.00% |
3-Year CAGR | 134.07% | 11.11% | 15.91% |
5-Year CAGR | 66.57% | 6.52% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the RATHI STEEL & POWER share price and the MOTHERSON SUMI WIRING share price.
Moving on to shareholding structures...
The promoters of RATHI STEEL & POWER hold a 40.3% stake in the company. In case of MOTHERSON SUMI WIRING the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RATHI STEEL & POWER and the shareholding pattern of MOTHERSON SUMI WIRING.
Finally, a word on dividends...
In the most recent financial year, RATHI STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MOTHERSON SUMI WIRING paid Rs 0.8, and its dividend payout ratio stood at 55.4%.
You may visit here to review the dividend history of RATHI STEEL & POWER, and the dividend history of MOTHERSON SUMI WIRING.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.