RATHI STEEL | MISHRA DHATU NIGAM | RATHI STEEL/ MISHRA DHATU NIGAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 66.5 | 17.7% | View Chart |
P/BV | x | 2.9 | 4.4 | 66.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
RATHI STEEL MISHRA DHATU NIGAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RATHI STEEL Mar-24 |
MISHRA DHATU NIGAM Mar-24 |
RATHI STEEL/ MISHRA DHATU NIGAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 62 | 547 | 11.4% | |
Low | Rs | 3 | 184 | 1.7% | |
Sales per share (Unadj.) | Rs | 57.9 | 57.3 | 101.2% | |
Earnings per share (Unadj.) | Rs | 2.8 | 4.9 | 56.5% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 8.0 | 47.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.41 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.5 | 70.4 | 20.5% | |
Shares outstanding (eoy) | m | 85.06 | 187.34 | 45.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 6.4 | 8.9% | |
Avg P/E ratio | x | 11.9 | 74.6 | 15.9% | |
P/CF ratio (eoy) | x | 8.6 | 45.6 | 19.0% | |
Price / Book Value ratio | x | 2.3 | 5.2 | 43.7% | |
Dividend payout | % | 0 | 28.8 | 0.0% | |
Avg Mkt Cap | Rs m | 2,791 | 68,515 | 4.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 1,314 | 7.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,928 | 10,727 | 45.9% | |
Other income | Rs m | 35 | 299 | 11.6% | |
Total revenues | Rs m | 4,963 | 11,026 | 45.0% | |
Gross profit | Rs m | 406 | 1,956 | 20.8% | |
Depreciation | Rs m | 87 | 586 | 14.9% | |
Interest | Rs m | 117 | 355 | 33.1% | |
Profit before tax | Rs m | 236 | 1,315 | 18.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 397 | 0.2% | |
Profit after tax | Rs m | 235 | 918 | 25.6% | |
Gross profit margin | % | 8.2 | 18.2 | 45.2% | |
Effective tax rate | % | 0.3 | 30.2 | 1.0% | |
Net profit margin | % | 4.8 | 8.6 | 55.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 716 | 17,671 | 4.1% | |
Current liabilities | Rs m | 736 | 7,751 | 9.5% | |
Net working cap to sales | % | -0.4 | 92.5 | -0.4% | |
Current ratio | x | 1.0 | 2.3 | 42.7% | |
Inventory Days | Days | 3 | 8 | 42.3% | |
Debtors Days | Days | 120 | 1,099 | 11.0% | |
Net fixed assets | Rs m | 750 | 11,383 | 6.6% | |
Share capital | Rs m | 955 | 1,873 | 51.0% | |
"Free" reserves | Rs m | 276 | 11,318 | 2.4% | |
Net worth | Rs m | 1,231 | 13,192 | 9.3% | |
Long term debt | Rs m | 0 | 591 | 0.0% | |
Total assets | Rs m | 1,466 | 29,054 | 5.0% | |
Interest coverage | x | 3.0 | 4.7 | 64.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.4 | 0.4 | 910.6% | |
Return on assets | % | 24.1 | 4.4 | 549.4% | |
Return on equity | % | 19.1 | 7.0 | 274.8% | |
Return on capital | % | 28.7 | 12.1 | 237.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 596 | NA | - | |
Fx inflow | Rs m | 0 | 662 | 0.0% | |
Fx outflow | Rs m | 596 | 2,538 | 23.5% | |
Net fx | Rs m | -596 | -1,876 | 31.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 241 | 2,156 | 11.2% | |
From Investments | Rs m | -102 | -652 | 15.6% | |
From Financial Activity | Rs m | -87 | -1,483 | 5.9% | |
Net Cashflow | Rs m | 53 | 22 | 241.7% |
Indian Promoters | % | 40.3 | 74.0 | 54.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 9.9 | 120.0% | |
FIIs | % | 9.0 | 1.4 | 630.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.7 | 26.0 | 229.5% | |
Shareholders | 22,248 | 153,279 | 14.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RATHI STEEL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RATHI STEEL & POWER | MISHRA DHATU NIGAM | S&P BSE METAL |
---|---|---|---|
1-Day | -4.98% | -2.50% | -0.21% |
1-Month | -18.52% | -14.25% | -9.00% |
1-Year | 56.05% | -17.32% | 25.00% |
3-Year CAGR | 134.07% | 18.67% | 15.91% |
5-Year CAGR | 66.57% | 13.14% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the RATHI STEEL & POWER share price and the MISHRA DHATU NIGAM share price.
Moving on to shareholding structures...
The promoters of RATHI STEEL & POWER hold a 40.3% stake in the company. In case of MISHRA DHATU NIGAM the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RATHI STEEL & POWER and the shareholding pattern of MISHRA DHATU NIGAM.
Finally, a word on dividends...
In the most recent financial year, RATHI STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MISHRA DHATU NIGAM paid Rs 1.4, and its dividend payout ratio stood at 28.8%.
You may visit here to review the dividend history of RATHI STEEL & POWER, and the dividend history of MISHRA DHATU NIGAM.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.