R SYSTEM INTL | ATHENA GLOBAL TECHNOLOGIES | R SYSTEM INTL/ ATHENA GLOBAL TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.8 | 0.6 | 6,230.8% | View Chart |
P/BV | x | 9.0 | 0.7 | 1,353.0% | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
R SYSTEM INTL ATHENA GLOBAL TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
ATHENA GLOBAL TECHNOLOGIES Mar-24 |
R SYSTEM INTL/ ATHENA GLOBAL TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 110 | 544.8% | |
Low | Rs | 237 | 43 | 548.6% | |
Sales per share (Unadj.) | Rs | 142.4 | 9.8 | 1,452.3% | |
Earnings per share (Unadj.) | Rs | 11.8 | 145.9 | 8.1% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 146.1 | 11.3% | |
Dividends per share (Unadj.) | Rs | 6.80 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.7 | 141.4 | 36.6% | |
Shares outstanding (eoy) | m | 118.30 | 14.05 | 842.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 7.8 | 37.6% | |
Avg P/E ratio | x | 35.3 | 0.5 | 6,725.2% | |
P/CF ratio (eoy) | x | 25.4 | 0.5 | 4,851.5% | |
Price / Book Value ratio | x | 8.1 | 0.5 | 1,493.1% | |
Dividend payout | % | 57.4 | 0 | - | |
Avg Mkt Cap | Rs m | 49,451 | 1,076 | 4,596.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 113 | 10,031.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 138 | 12,227.9% | |
Other income | Rs m | 115 | 2,366 | 4.9% | |
Total revenues | Rs m | 16,961 | 2,504 | 677.3% | |
Gross profit | Rs m | 2,518 | -193 | -1,304.8% | |
Depreciation | Rs m | 544 | 3 | 17,381.5% | |
Interest | Rs m | 90 | 113 | 79.1% | |
Profit before tax | Rs m | 2,000 | 2,057 | 97.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 7 | 8,333.2% | |
Profit after tax | Rs m | 1,401 | 2,050 | 68.3% | |
Gross profit margin | % | 15.0 | -140.1 | -10.7% | |
Effective tax rate | % | 30.0 | 0.3 | 8,572.3% | |
Net profit margin | % | 8.3 | 1,488.0 | 0.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 158 | 3,968.2% | |
Current liabilities | Rs m | 3,683 | 525 | 701.0% | |
Net working cap to sales | % | 15.3 | -266.9 | -5.7% | |
Current ratio | x | 1.7 | 0.3 | 566.1% | |
Inventory Days | Days | 6 | 85 | 7.7% | |
Debtors Days | Days | 54 | 691 | 7.9% | |
Net fixed assets | Rs m | 6,571 | 3,084 | 213.1% | |
Share capital | Rs m | 118 | 141 | 84.2% | |
"Free" reserves | Rs m | 5,996 | 1,846 | 324.9% | |
Net worth | Rs m | 6,114 | 1,986 | 307.9% | |
Long term debt | Rs m | 17 | 579 | 2.9% | |
Total assets | Rs m | 12,833 | 3,242 | 395.9% | |
Interest coverage | x | 23.3 | 19.2 | 121.7% | |
Debt to equity ratio | x | 0 | 0.3 | 1.0% | |
Sales to assets ratio | x | 1.3 | 0 | 3,088.7% | |
Return on assets | % | 11.6 | 66.7 | 17.4% | |
Return on equity | % | 22.9 | 103.2 | 22.2% | |
Return on capital | % | 34.1 | 84.6 | 40.3% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 0 | - | |
Fx outflow | Rs m | 943 | 0 | - | |
Net fx | Rs m | 8,448 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 118 | 1,791.2% | |
From Investments | Rs m | -2,228 | -53 | 4,165.0% | |
From Financial Activity | Rs m | -409 | -79 | 519.5% | |
Net Cashflow | Rs m | -489 | -14 | 3,435.0% |
Indian Promoters | % | 0.0 | 61.4 | - | |
Foreign collaborators | % | 51.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 38.6 | 124.7% | |
Shareholders | 32,235 | 7,458 | 432.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | VJIL CONSULTING | S&P BSE IT |
---|---|---|---|
1-Day | -0.05% | 0.86% | 1.30% |
1-Month | -5.87% | 2.16% | 1.70% |
1-Year | -6.99% | 11.97% | 26.96% |
3-Year CAGR | 26.46% | 3.19% | 6.71% |
5-Year CAGR | 56.21% | 23.59% | 23.13% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the VJIL CONSULTING share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of VJIL CONSULTING the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of VJIL CONSULTING.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
VJIL CONSULTING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of VJIL CONSULTING.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.