R SYSTEM INTL | COFORGE | R SYSTEM INTL/ COFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.2 | 65.3 | 61.5% | View Chart |
P/BV | x | 9.1 | 15.4 | 59.1% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 157.3% |
R SYSTEM INTL COFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
COFORGE Mar-24 |
R SYSTEM INTL/ COFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 6,840 | 8.8% | |
Low | Rs | 237 | 3,754 | 6.3% | |
Sales per share (Unadj.) | Rs | 142.4 | 1,484.8 | 9.6% | |
Earnings per share (Unadj.) | Rs | 11.8 | 135.2 | 8.8% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 186.7 | 8.8% | |
Dividends per share (Unadj.) | Rs | 6.80 | 76.00 | 8.9% | |
Avg Dividend yield | % | 1.6 | 1.4 | 113.4% | |
Book value per share (Unadj.) | Rs | 51.7 | 579.8 | 8.9% | |
Shares outstanding (eoy) | m | 118.30 | 61.82 | 191.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 3.6 | 82.3% | |
Avg P/E ratio | x | 35.3 | 39.2 | 90.1% | |
P/CF ratio (eoy) | x | 25.4 | 28.4 | 89.6% | |
Price / Book Value ratio | x | 8.1 | 9.1 | 88.5% | |
Dividend payout | % | 57.4 | 56.2 | 102.1% | |
Avg Mkt Cap | Rs m | 49,451 | 327,461 | 15.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 55,069 | 20.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 91,790 | 18.4% | |
Other income | Rs m | 115 | 614 | 18.8% | |
Total revenues | Rs m | 16,961 | 92,404 | 18.4% | |
Gross profit | Rs m | 2,518 | 14,276 | 17.6% | |
Depreciation | Rs m | 544 | 3,185 | 17.1% | |
Interest | Rs m | 90 | 1,256 | 7.1% | |
Profit before tax | Rs m | 2,000 | 10,449 | 19.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 2,093 | 28.6% | |
Profit after tax | Rs m | 1,401 | 8,356 | 16.8% | |
Gross profit margin | % | 15.0 | 15.6 | 96.1% | |
Effective tax rate | % | 30.0 | 20.0 | 149.5% | |
Net profit margin | % | 8.3 | 9.1 | 91.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 26,025 | 24.1% | |
Current liabilities | Rs m | 3,683 | 15,315 | 24.0% | |
Net working cap to sales | % | 15.3 | 11.7 | 131.2% | |
Current ratio | x | 1.7 | 1.7 | 100.1% | |
Inventory Days | Days | 6 | 92 | 7.0% | |
Debtors Days | Days | 54 | 72 | 75.6% | |
Net fixed assets | Rs m | 6,571 | 46,943 | 14.0% | |
Share capital | Rs m | 118 | 618 | 19.1% | |
"Free" reserves | Rs m | 5,996 | 35,228 | 17.0% | |
Net worth | Rs m | 6,114 | 35,846 | 17.1% | |
Long term debt | Rs m | 17 | 3,399 | 0.5% | |
Total assets | Rs m | 12,833 | 72,968 | 17.6% | |
Interest coverage | x | 23.3 | 9.3 | 250.5% | |
Debt to equity ratio | x | 0 | 0.1 | 2.9% | |
Sales to assets ratio | x | 1.3 | 1.3 | 104.3% | |
Return on assets | % | 11.6 | 13.2 | 88.2% | |
Return on equity | % | 22.9 | 23.3 | 98.3% | |
Return on capital | % | 34.1 | 29.8 | 114.3% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 45,664 | 20.6% | |
Fx outflow | Rs m | 943 | 14,728 | 6.4% | |
Net fx | Rs m | 8,448 | 30,936 | 27.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 9,034 | 23.4% | |
From Investments | Rs m | -2,228 | -2,478 | 89.9% | |
From Financial Activity | Rs m | -409 | -8,870 | 4.6% | |
Net Cashflow | Rs m | -489 | -2,486 | 19.7% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 90.3 | 2.4% | |
FIIs | % | 0.4 | 42.1 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 100.0 | 48.1% | |
Shareholders | 32,235 | 137,768 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | Coforge | S&P BSE IT |
---|---|---|---|
1-Day | 1.01% | 0.65% | 1.31% |
1-Month | -4.87% | 21.60% | 1.71% |
1-Year | -6.00% | 46.70% | 26.97% |
3-Year CAGR | 26.90% | 15.01% | 6.71% |
5-Year CAGR | 56.54% | 40.99% | 23.13% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the Coforge share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of Coforge the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of Coforge.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
Coforge paid Rs 76.0, and its dividend payout ratio stood at 56.2%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of Coforge.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.