R SYSTEM INTL | NAZARA TECHNOLOGIES | R SYSTEM INTL/ NAZARA TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.7 | 76.3 | 52.1% | View Chart |
P/BV | x | 9.0 | 3.5 | 256.7% | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
R SYSTEM INTL NAZARA TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
NAZARA TECHNOLOGIES Mar-24 |
R SYSTEM INTL/ NAZARA TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 990 | 60.5% | |
Low | Rs | 237 | 507 | 46.8% | |
Sales per share (Unadj.) | Rs | 142.4 | 148.7 | 95.7% | |
Earnings per share (Unadj.) | Rs | 11.8 | 11.7 | 101.3% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 20.4 | 80.4% | |
Dividends per share (Unadj.) | Rs | 6.80 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.7 | 260.9 | 19.8% | |
Shares outstanding (eoy) | m | 118.30 | 76.54 | 154.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 5.0 | 58.4% | |
Avg P/E ratio | x | 35.3 | 64.0 | 55.1% | |
P/CF ratio (eoy) | x | 25.4 | 36.6 | 69.5% | |
Price / Book Value ratio | x | 8.1 | 2.9 | 282.1% | |
Dividend payout | % | 57.4 | 0 | - | |
Avg Mkt Cap | Rs m | 49,451 | 57,259 | 86.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 1,860 | 609.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 11,383 | 148.0% | |
Other income | Rs m | 115 | 796 | 14.5% | |
Total revenues | Rs m | 16,961 | 12,179 | 139.3% | |
Gross profit | Rs m | 2,518 | 987 | 255.2% | |
Depreciation | Rs m | 544 | 670 | 81.2% | |
Interest | Rs m | 90 | 79 | 113.7% | |
Profit before tax | Rs m | 2,000 | 1,034 | 193.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 140 | 428.6% | |
Profit after tax | Rs m | 1,401 | 895 | 156.6% | |
Gross profit margin | % | 15.0 | 8.7 | 172.5% | |
Effective tax rate | % | 30.0 | 13.5 | 221.6% | |
Net profit margin | % | 8.3 | 7.9 | 105.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 18,968 | 33.0% | |
Current liabilities | Rs m | 3,683 | 3,821 | 96.4% | |
Net working cap to sales | % | 15.3 | 133.1 | 11.5% | |
Current ratio | x | 1.7 | 5.0 | 34.3% | |
Inventory Days | Days | 6 | 151 | 4.3% | |
Debtors Days | Days | 54 | 882 | 6.2% | |
Net fixed assets | Rs m | 6,571 | 8,554 | 76.8% | |
Share capital | Rs m | 118 | 306 | 38.6% | |
"Free" reserves | Rs m | 5,996 | 19,663 | 30.5% | |
Net worth | Rs m | 6,114 | 19,969 | 30.6% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 12,833 | 27,534 | 46.6% | |
Interest coverage | x | 23.3 | 14.1 | 165.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.4 | 317.5% | |
Return on assets | % | 11.6 | 3.5 | 328.6% | |
Return on equity | % | 22.9 | 4.5 | 511.5% | |
Return on capital | % | 34.1 | 5.6 | 611.5% | |
Exports to sales | % | 55.8 | 2.0 | 2,783.3% | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | 228 | 4,119.0% | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 228 | 4,119.0% | |
Fx outflow | Rs m | 943 | 22 | 4,312.7% | |
Net fx | Rs m | 8,448 | 206 | 4,098.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 908 | 232.8% | |
From Investments | Rs m | -2,228 | -6,030 | 36.9% | |
From Financial Activity | Rs m | -409 | 9,463 | -4.3% | |
Net Cashflow | Rs m | -489 | 4,249 | -11.5% |
Indian Promoters | % | 0.0 | 10.1 | - | |
Foreign collaborators | % | 51.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 21.9 | 9.8% | |
FIIs | % | 0.4 | 9.7 | 4.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 90.0 | 53.4% | |
Shareholders | 32,235 | 144,688 | 22.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | NAZARA TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -0.09% | 0.60% | 1.30% |
1-Month | -5.90% | 5.84% | 1.70% |
1-Year | -7.02% | 14.05% | 26.95% |
3-Year CAGR | 26.44% | -6.11% | 6.70% |
5-Year CAGR | 56.20% | 3.00% | 23.13% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the NAZARA TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of NAZARA TECHNOLOGIES the stake stands at 10.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of NAZARA TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
NAZARA TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of NAZARA TECHNOLOGIES.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.