R SYSTEM INTL | MASTEK | R SYSTEM INTL/ MASTEK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.6 | 27.0 | 150.2% | View Chart |
P/BV | x | 9.2 | 4.9 | 188.6% | View Chart |
Dividend Yield | % | 1.4 | 0.6 | 245.7% |
R SYSTEM INTL MASTEK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
MASTEK Mar-24 |
R SYSTEM INTL/ MASTEK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 3,147 | 19.0% | |
Low | Rs | 237 | 1,526 | 15.5% | |
Sales per share (Unadj.) | Rs | 142.4 | 990.5 | 14.4% | |
Earnings per share (Unadj.) | Rs | 11.8 | 100.8 | 11.7% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 130.0 | 12.6% | |
Dividends per share (Unadj.) | Rs | 6.80 | 19.00 | 35.8% | |
Avg Dividend yield | % | 1.6 | 0.8 | 200.1% | |
Book value per share (Unadj.) | Rs | 51.7 | 669.7 | 7.7% | |
Shares outstanding (eoy) | m | 118.30 | 30.84 | 383.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.4 | 124.4% | |
Avg P/E ratio | x | 35.3 | 23.2 | 152.3% | |
P/CF ratio (eoy) | x | 25.4 | 18.0 | 141.4% | |
Price / Book Value ratio | x | 8.1 | 3.5 | 231.8% | |
Dividend payout | % | 57.4 | 18.8 | 304.7% | |
Avg Mkt Cap | Rs m | 49,451 | 72,068 | 68.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 16,709 | 67.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 30,548 | 55.1% | |
Other income | Rs m | 115 | 160 | 72.0% | |
Total revenues | Rs m | 16,961 | 30,708 | 55.2% | |
Gross profit | Rs m | 2,518 | 5,046 | 49.9% | |
Depreciation | Rs m | 544 | 899 | 60.5% | |
Interest | Rs m | 90 | 445 | 20.1% | |
Profit before tax | Rs m | 2,000 | 3,862 | 51.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 752 | 79.7% | |
Profit after tax | Rs m | 1,401 | 3,110 | 45.1% | |
Gross profit margin | % | 15.0 | 16.5 | 90.5% | |
Effective tax rate | % | 30.0 | 19.5 | 153.8% | |
Net profit margin | % | 8.3 | 10.2 | 81.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 15,434 | 40.6% | |
Current liabilities | Rs m | 3,683 | 10,904 | 33.8% | |
Net working cap to sales | % | 15.3 | 14.8 | 103.2% | |
Current ratio | x | 1.7 | 1.4 | 120.1% | |
Inventory Days | Days | 6 | 19 | 34.0% | |
Debtors Days | Days | 54 | 671 | 8.1% | |
Net fixed assets | Rs m | 6,571 | 20,341 | 32.3% | |
Share capital | Rs m | 118 | 154 | 76.7% | |
"Free" reserves | Rs m | 5,996 | 20,499 | 29.3% | |
Net worth | Rs m | 6,114 | 20,653 | 29.6% | |
Long term debt | Rs m | 17 | 3,133 | 0.5% | |
Total assets | Rs m | 12,833 | 35,775 | 35.9% | |
Interest coverage | x | 23.3 | 9.7 | 241.1% | |
Debt to equity ratio | x | 0 | 0.2 | 1.8% | |
Sales to assets ratio | x | 1.3 | 0.9 | 153.7% | |
Return on assets | % | 11.6 | 9.9 | 116.9% | |
Return on equity | % | 22.9 | 15.1 | 152.2% | |
Return on capital | % | 34.1 | 18.1 | 188.2% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 4,100 | 229.1% | |
Fx outflow | Rs m | 943 | 58 | 1,629.0% | |
Net fx | Rs m | 8,448 | 4,042 | 209.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 4,204 | 50.3% | |
From Investments | Rs m | -2,228 | -2,565 | 86.9% | |
From Financial Activity | Rs m | -409 | 18 | -2,235.5% | |
Net Cashflow | Rs m | -489 | 1,735 | -28.2% |
Indian Promoters | % | 0.0 | 20.9 | - | |
Foreign collaborators | % | 51.9 | 15.4 | 337.9% | |
Indian inst/Mut Fund | % | 2.2 | 18.5 | 11.6% | |
FIIs | % | 0.4 | 8.1 | 5.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 63.8 | 75.4% | |
Shareholders | 32,235 | 88,676 | 36.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | Mastek | S&P BSE IT |
---|---|---|---|
1-Day | 0.74% | 0.83% | 0.39% |
1-Month | -0.85% | 23.26% | 3.09% |
1-Year | -2.71% | 40.96% | 31.19% |
3-Year CAGR | 18.25% | 7.20% | 7.68% |
5-Year CAGR | 56.82% | 54.47% | 23.51% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the Mastek share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of Mastek the stake stands at 36.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of Mastek.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.8%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of Mastek.
For a sector overview, read our software sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.