Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

R SYSTEM INTL vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    R SYSTEM INTL MASTEK R SYSTEM INTL/
MASTEK
 
P/E (TTM) x 40.6 27.0 150.2% View Chart
P/BV x 9.2 4.9 188.6% View Chart
Dividend Yield % 1.4 0.6 245.7%  

Financials

 R SYSTEM INTL   MASTEK
EQUITY SHARE DATA
    R SYSTEM INTL
Dec-23
MASTEK
Mar-24
R SYSTEM INTL/
MASTEK
5-Yr Chart
Click to enlarge
High Rs5993,147 19.0%   
Low Rs2371,526 15.5%   
Sales per share (Unadj.) Rs142.4990.5 14.4%  
Earnings per share (Unadj.) Rs11.8100.8 11.7%  
Cash flow per share (Unadj.) Rs16.4130.0 12.6%  
Dividends per share (Unadj.) Rs6.8019.00 35.8%  
Avg Dividend yield %1.60.8 200.1%  
Book value per share (Unadj.) Rs51.7669.7 7.7%  
Shares outstanding (eoy) m118.3030.84 383.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.4 124.4%   
Avg P/E ratio x35.323.2 152.3%  
P/CF ratio (eoy) x25.418.0 141.4%  
Price / Book Value ratio x8.13.5 231.8%  
Dividend payout %57.418.8 304.7%   
Avg Mkt Cap Rs m49,45172,068 68.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,33516,709 67.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,84530,548 55.1%  
Other income Rs m115160 72.0%   
Total revenues Rs m16,96130,708 55.2%   
Gross profit Rs m2,5185,046 49.9%  
Depreciation Rs m544899 60.5%   
Interest Rs m90445 20.1%   
Profit before tax Rs m2,0003,862 51.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m599752 79.7%   
Profit after tax Rs m1,4013,110 45.1%  
Gross profit margin %15.016.5 90.5%  
Effective tax rate %30.019.5 153.8%   
Net profit margin %8.310.2 81.7%  
BALANCE SHEET DATA
Current assets Rs m6,26215,434 40.6%   
Current liabilities Rs m3,68310,904 33.8%   
Net working cap to sales %15.314.8 103.2%  
Current ratio x1.71.4 120.1%  
Inventory Days Days619 34.0%  
Debtors Days Days54671 8.1%  
Net fixed assets Rs m6,57120,341 32.3%   
Share capital Rs m118154 76.7%   
"Free" reserves Rs m5,99620,499 29.3%   
Net worth Rs m6,11420,653 29.6%   
Long term debt Rs m173,133 0.5%   
Total assets Rs m12,83335,775 35.9%  
Interest coverage x23.39.7 241.1%   
Debt to equity ratio x00.2 1.8%  
Sales to assets ratio x1.30.9 153.7%   
Return on assets %11.69.9 116.9%  
Return on equity %22.915.1 152.2%  
Return on capital %34.118.1 188.2%  
Exports to sales %55.80-   
Imports to sales %0.10-   
Exports (fob) Rs m9,391NA-   
Imports (cif) Rs m17NA-   
Fx inflow Rs m9,3914,100 229.1%   
Fx outflow Rs m94358 1,629.0%   
Net fx Rs m8,4484,042 209.0%   
CASH FLOW
From Operations Rs m2,1144,204 50.3%  
From Investments Rs m-2,228-2,565 86.9%  
From Financial Activity Rs m-40918 -2,235.5%  
Net Cashflow Rs m-4891,735 -28.2%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 51.9 15.4 337.9%  
Indian inst/Mut Fund % 2.2 18.5 11.6%  
FIIs % 0.4 8.1 5.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 63.8 75.4%  
Shareholders   32,235 88,676 36.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare R SYSTEM INTL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on R SYSTEM INTL vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

R SYSTEM INTL vs Mastek Share Price Performance

Period R SYSTEM INTL Mastek S&P BSE IT
1-Day 0.74% 0.83% 0.39%
1-Month -0.85% 23.26% 3.09%
1-Year -2.71% 40.96% 31.19%
3-Year CAGR 18.25% 7.20% 7.68%
5-Year CAGR 56.82% 54.47% 23.51%

* Compound Annual Growth Rate

Here are more details on the R SYSTEM INTL share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of Mastek the stake stands at 36.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.8%.

You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.