R SYSTEM INTL | KSOLVES INDIA | R SYSTEM INTL/ KSOLVES INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.8 | 30.9 | 128.8% | View Chart |
P/BV | x | 9.0 | 47.3 | 19.0% | View Chart |
Dividend Yield | % | 1.5 | 2.1 | 71.2% |
R SYSTEM INTL KSOLVES INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
KSOLVES INDIA Mar-24 |
R SYSTEM INTL/ KSOLVES INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 1,468 | 40.8% | |
Low | Rs | 237 | 435 | 54.5% | |
Sales per share (Unadj.) | Rs | 142.4 | 91.6 | 155.5% | |
Earnings per share (Unadj.) | Rs | 11.8 | 28.8 | 41.1% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 29.5 | 55.7% | |
Dividends per share (Unadj.) | Rs | 6.80 | 19.50 | 34.9% | |
Avg Dividend yield | % | 1.6 | 2.0 | 79.4% | |
Book value per share (Unadj.) | Rs | 51.7 | 20.1 | 257.2% | |
Shares outstanding (eoy) | m | 118.30 | 11.86 | 997.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 10.4 | 28.3% | |
Avg P/E ratio | x | 35.3 | 33.0 | 106.9% | |
P/CF ratio (eoy) | x | 25.4 | 32.2 | 78.9% | |
Price / Book Value ratio | x | 8.1 | 47.3 | 17.1% | |
Dividend payout | % | 57.4 | 67.7 | 84.8% | |
Avg Mkt Cap | Rs m | 49,451 | 11,279 | 438.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 459 | 2,469.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 1,086 | 1,550.6% | |
Other income | Rs m | 115 | 3 | 3,402.1% | |
Total revenues | Rs m | 16,961 | 1,090 | 1,556.4% | |
Gross profit | Rs m | 2,518 | 465 | 541.4% | |
Depreciation | Rs m | 544 | 9 | 6,282.2% | |
Interest | Rs m | 90 | 1 | 7,584.7% | |
Profit before tax | Rs m | 2,000 | 459 | 436.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 117 | 511.5% | |
Profit after tax | Rs m | 1,401 | 342 | 410.2% | |
Gross profit margin | % | 15.0 | 42.8 | 34.9% | |
Effective tax rate | % | 30.0 | 25.5 | 117.3% | |
Net profit margin | % | 8.3 | 31.4 | 26.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 361 | 1,734.3% | |
Current liabilities | Rs m | 3,683 | 137 | 2,693.8% | |
Net working cap to sales | % | 15.3 | 20.7 | 74.1% | |
Current ratio | x | 1.7 | 2.6 | 64.4% | |
Inventory Days | Days | 6 | 2 | 394.5% | |
Debtors Days | Days | 54 | 539 | 10.1% | |
Net fixed assets | Rs m | 6,571 | 29 | 22,573.8% | |
Share capital | Rs m | 118 | 119 | 99.8% | |
"Free" reserves | Rs m | 5,996 | 120 | 5,006.7% | |
Net worth | Rs m | 6,114 | 238 | 2,565.6% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 12,833 | 390 | 3,289.2% | |
Interest coverage | x | 23.3 | 389.7 | 6.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 2.8 | 47.1% | |
Return on assets | % | 11.6 | 87.8 | 13.2% | |
Return on equity | % | 22.9 | 143.3 | 16.0% | |
Return on capital | % | 34.1 | 193.0 | 17.7% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 868 | 1,081.4% | |
Fx outflow | Rs m | 943 | 6 | 16,040.5% | |
Net fx | Rs m | 8,448 | 863 | 979.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 332 | 635.9% | |
From Investments | Rs m | -2,228 | -19 | 11,744.1% | |
From Financial Activity | Rs m | -409 | -326 | 125.5% | |
Net Cashflow | Rs m | -489 | -13 | 3,879.4% |
Indian Promoters | % | 0.0 | 58.9 | - | |
Foreign collaborators | % | 51.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 1.0 | 226.3% | |
FIIs | % | 0.4 | 0.9 | 49.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 41.1 | 117.1% | |
Shareholders | 32,235 | 55,284 | 58.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | KSOLVES INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -0.05% | -0.70% | 1.30% |
1-Month | -5.87% | -6.37% | 1.70% |
1-Year | -6.99% | -10.95% | 26.96% |
3-Year CAGR | 26.46% | 30.97% | 6.71% |
5-Year CAGR | 56.21% | 17.57% | 23.13% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the KSOLVES INDIA share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of KSOLVES INDIA the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of KSOLVES INDIA.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
KSOLVES INDIA paid Rs 19.5, and its dividend payout ratio stood at 67.7%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of KSOLVES INDIA.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.