R SYSTEM INTL | HEXAWARE TECHNOLOGIES | R SYSTEM INTL/ HEXAWARE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.0 | 21.5 | 186.0% | View Chart |
P/BV | x | 9.1 | 3.1 | 295.6% | View Chart |
Dividend Yield | % | 1.5 | 3.7 | 39.1% |
R SYSTEM INTL HEXAWARE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
HEXAWARE TECHNOLOGIES Dec-23 |
R SYSTEM INTL/ HEXAWARE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | NA | - | |
Low | Rs | 237 | NA | - | |
Sales per share (Unadj.) | Rs | 142.4 | 342.1 | 41.6% | |
Earnings per share (Unadj.) | Rs | 11.8 | 32.9 | 36.0% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 42.2 | 38.9% | |
Dividends per share (Unadj.) | Rs | 6.80 | 17.50 | 38.9% | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.7 | 152.1 | 34.0% | |
Shares outstanding (eoy) | m | 118.30 | 303.41 | 39.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0 | - | |
Avg P/E ratio | x | 35.3 | 0 | - | |
P/CF ratio (eoy) | x | 25.4 | 0 | - | |
Price / Book Value ratio | x | 8.1 | 0 | - | |
Dividend payout | % | 57.4 | 53.2 | 107.9% | |
Avg Mkt Cap | Rs m | 49,451 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 61,282 | 18.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 103,803 | 16.2% | |
Other income | Rs m | 115 | 224 | 51.5% | |
Total revenues | Rs m | 16,961 | 104,027 | 16.3% | |
Gross profit | Rs m | 2,518 | 15,716 | 16.0% | |
Depreciation | Rs m | 544 | 2,836 | 19.2% | |
Interest | Rs m | 90 | 419 | 21.4% | |
Profit before tax | Rs m | 2,000 | 12,685 | 15.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 2,709 | 22.1% | |
Profit after tax | Rs m | 1,401 | 9,976 | 14.0% | |
Gross profit margin | % | 15.0 | 15.1 | 98.7% | |
Effective tax rate | % | 30.0 | 21.4 | 140.3% | |
Net profit margin | % | 8.3 | 9.6 | 86.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 42,017 | 14.9% | |
Current liabilities | Rs m | 3,683 | 21,558 | 17.1% | |
Net working cap to sales | % | 15.3 | 19.7 | 77.7% | |
Current ratio | x | 1.7 | 1.9 | 87.2% | |
Inventory Days | Days | 6 | 17 | 39.4% | |
Debtors Days | Days | 54 | 65 | 83.6% | |
Net fixed assets | Rs m | 6,571 | 27,277 | 24.1% | |
Share capital | Rs m | 118 | 607 | 19.5% | |
"Free" reserves | Rs m | 5,996 | 45,543 | 13.2% | |
Net worth | Rs m | 6,114 | 46,150 | 13.2% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 12,833 | 69,294 | 18.5% | |
Interest coverage | x | 23.3 | 31.3 | 74.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.5 | 87.6% | |
Return on assets | % | 11.6 | 15.0 | 77.4% | |
Return on equity | % | 22.9 | 21.6 | 106.0% | |
Return on capital | % | 34.1 | 28.4 | 120.0% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 47,733 | 19.7% | |
Fx outflow | Rs m | 943 | 9,051 | 10.4% | |
Net fx | Rs m | 8,448 | 38,682 | 21.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 15,156 | 13.9% | |
From Investments | Rs m | -2,228 | -2,996 | 74.4% | |
From Financial Activity | Rs m | -409 | -7,501 | 5.5% | |
Net Cashflow | Rs m | -489 | 4,818 | -10.1% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.9 | 91.2 | 57.0% | |
Indian inst/Mut Fund | % | 2.2 | 2.9 | 73.1% | |
FIIs | % | 0.4 | 2.9 | 14.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 8.8 | 543.8% | |
Shareholders | 32,235 | 60,408 | 53.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | Hexaware Technologies | S&P BSE IT |
---|---|---|---|
1-Day | 0.61% | -0.01% | 1.43% |
1-Month | -5.24% | 1.00% | 1.83% |
1-Year | -6.37% | 42.91% | 27.11% |
3-Year CAGR | 26.74% | 17.29% | 6.75% |
5-Year CAGR | 56.41% | 14.45% | 23.16% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the Hexaware Technologies share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of Hexaware Technologies the stake stands at 91.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of Hexaware Technologies.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
Hexaware Technologies paid Rs 17.5, and its dividend payout ratio stood at 53.2%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of Hexaware Technologies.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.