SARDA ENERGY & MINERALS | MAN INDUSTRIES | SARDA ENERGY & MINERALS/ MAN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 18.3 | 137.2% | View Chart |
P/BV | x | 3.8 | 1.4 | 270.8% | View Chart |
Dividend Yield | % | 0.2 | 0.7 | 36.0% |
SARDA ENERGY & MINERALS MAN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-24 |
MAN INDUSTRIES Mar-24 |
SARDA ENERGY & MINERALS/ MAN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 265 | 459 | 57.7% | |
Low | Rs | 105 | 89 | 117.6% | |
Sales per share (Unadj.) | Rs | 109.8 | 485.4 | 22.6% | |
Earnings per share (Unadj.) | Rs | 14.4 | 16.2 | 88.9% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 25.7 | 76.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.7 | 74.1% | |
Book value per share (Unadj.) | Rs | 110.4 | 215.2 | 51.3% | |
Shares outstanding (eoy) | m | 352.38 | 64.74 | 544.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.6 | 298.3% | |
Avg P/E ratio | x | 12.8 | 16.9 | 75.9% | |
P/CF ratio (eoy) | x | 9.4 | 10.7 | 88.2% | |
Price / Book Value ratio | x | 1.7 | 1.3 | 131.6% | |
Dividend payout | % | 6.9 | 12.3 | 56.3% | |
Avg Mkt Cap | Rs m | 65,147 | 17,742 | 367.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,423 | 578 | 246.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,681 | 31,422 | 123.1% | |
Other income | Rs m | 1,951 | 521 | 374.8% | |
Total revenues | Rs m | 40,633 | 31,942 | 127.2% | |
Gross profit | Rs m | 7,840 | 2,412 | 325.1% | |
Depreciation | Rs m | 1,833 | 611 | 300.0% | |
Interest | Rs m | 1,284 | 878 | 146.2% | |
Profit before tax | Rs m | 6,674 | 1,443 | 462.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,587 | 392 | 405.4% | |
Profit after tax | Rs m | 5,086 | 1,051 | 483.7% | |
Gross profit margin | % | 20.3 | 7.7 | 264.1% | |
Effective tax rate | % | 23.8 | 27.1 | 87.7% | |
Net profit margin | % | 13.1 | 3.3 | 393.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,246 | 15,975 | 164.3% | |
Current liabilities | Rs m | 7,805 | 8,300 | 94.0% | |
Net working cap to sales | % | 47.7 | 24.4 | 195.2% | |
Current ratio | x | 3.4 | 1.9 | 174.7% | |
Inventory Days | Days | 78 | 48 | 164.7% | |
Debtors Days | Days | 1 | 412 | 0.2% | |
Net fixed assets | Rs m | 33,773 | 8,177 | 413.0% | |
Share capital | Rs m | 352 | 324 | 108.9% | |
"Free" reserves | Rs m | 38,534 | 13,610 | 283.1% | |
Net worth | Rs m | 38,886 | 13,934 | 279.1% | |
Long term debt | Rs m | 10,583 | 1,363 | 776.5% | |
Total assets | Rs m | 60,019 | 24,152 | 248.5% | |
Interest coverage | x | 6.2 | 2.6 | 234.5% | |
Debt to equity ratio | x | 0.3 | 0.1 | 278.3% | |
Sales to assets ratio | x | 0.6 | 1.3 | 49.5% | |
Return on assets | % | 10.6 | 8.0 | 132.8% | |
Return on equity | % | 13.1 | 7.5 | 173.3% | |
Return on capital | % | 16.1 | 15.2 | 106.0% | |
Exports to sales | % | 0 | 54.0 | 0.0% | |
Imports to sales | % | 5.7 | 24.2 | 23.5% | |
Exports (fob) | Rs m | NA | 16,977 | 0.0% | |
Imports (cif) | Rs m | 2,192 | 7,591 | 28.9% | |
Fx inflow | Rs m | 1,347 | 16,977 | 7.9% | |
Fx outflow | Rs m | 2,192 | 7,591 | 28.9% | |
Net fx | Rs m | -844 | 9,387 | -9.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,523 | 2,575 | 292.2% | |
From Investments | Rs m | -4,343 | -2,637 | 164.7% | |
From Financial Activity | Rs m | -2,218 | 1,579 | -140.5% | |
Net Cashflow | Rs m | 962 | 1,516 | 63.4% |
Indian Promoters | % | 73.2 | 46.1 | 158.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 5.8 | 113.1% | |
FIIs | % | 2.3 | 2.5 | 90.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 53.9 | 49.8% | |
Shareholders | 71,216 | 53,582 | 132.9% | ||
Pledged promoter(s) holding | % | 0.0 | 27.2 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | Man Industries | S&P BSE METAL |
---|---|---|---|
1-Day | -0.90% | 1.29% | 1.65% |
1-Month | -10.59% | 2.74% | -4.64% |
1-Year | 77.72% | 15.67% | 27.85% |
3-Year CAGR | 74.38% | 44.05% | 16.54% |
5-Year CAGR | 87.98% | 47.64% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the Man Industries share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 73.2% stake in the company. In case of Man Industries the stake stands at 46.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of Man Industries.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.9%.
Man Industries paid Rs 2.0, and its dividend payout ratio stood at 12.3%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of Man Industries.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.