SARDA ENERGY & MINERALS | GOODLUCK INDIA | SARDA ENERGY & MINERALS/ GOODLUCK INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.3 | 20.8 | 121.6% | View Chart |
P/BV | x | 3.8 | 2.9 | 132.2% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 38.4% |
SARDA ENERGY & MINERALS GOODLUCK INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-24 |
GOODLUCK INDIA Mar-24 |
SARDA ENERGY & MINERALS/ GOODLUCK INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 265 | 1,169 | 22.7% | |
Low | Rs | 105 | 366 | 28.7% | |
Sales per share (Unadj.) | Rs | 109.8 | 1,109.5 | 9.9% | |
Earnings per share (Unadj.) | Rs | 14.4 | 41.6 | 34.7% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 52.7 | 37.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 6.00 | 16.7% | |
Avg Dividend yield | % | 0.5 | 0.8 | 69.2% | |
Book value per share (Unadj.) | Rs | 110.4 | 346.6 | 31.8% | |
Shares outstanding (eoy) | m | 352.38 | 31.77 | 1,109.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.7 | 243.5% | |
Avg P/E ratio | x | 12.8 | 18.4 | 69.5% | |
P/CF ratio (eoy) | x | 9.4 | 14.5 | 64.7% | |
Price / Book Value ratio | x | 1.7 | 2.2 | 75.7% | |
Dividend payout | % | 6.9 | 14.4 | 48.1% | |
Avg Mkt Cap | Rs m | 65,147 | 24,377 | 267.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,423 | 1,516 | 93.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,681 | 35,248 | 109.7% | |
Other income | Rs m | 1,951 | 130 | 1,506.7% | |
Total revenues | Rs m | 40,633 | 35,377 | 114.9% | |
Gross profit | Rs m | 7,840 | 2,822 | 277.8% | |
Depreciation | Rs m | 1,833 | 353 | 519.4% | |
Interest | Rs m | 1,284 | 775 | 165.7% | |
Profit before tax | Rs m | 6,674 | 1,824 | 365.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,587 | 502 | 316.5% | |
Profit after tax | Rs m | 5,086 | 1,323 | 384.5% | |
Gross profit margin | % | 20.3 | 8.0 | 253.1% | |
Effective tax rate | % | 23.8 | 27.5 | 86.5% | |
Net profit margin | % | 13.1 | 3.8 | 350.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,246 | 14,228 | 184.5% | |
Current liabilities | Rs m | 7,805 | 7,364 | 106.0% | |
Net working cap to sales | % | 47.7 | 19.5 | 244.8% | |
Current ratio | x | 3.4 | 1.9 | 174.1% | |
Inventory Days | Days | 78 | 1 | 6,597.4% | |
Debtors Days | Days | 1 | 364 | 0.3% | |
Net fixed assets | Rs m | 33,773 | 6,096 | 554.0% | |
Share capital | Rs m | 352 | 64 | 554.5% | |
"Free" reserves | Rs m | 38,534 | 10,947 | 352.0% | |
Net worth | Rs m | 38,886 | 11,010 | 353.2% | |
Long term debt | Rs m | 10,583 | 1,003 | 1,055.6% | |
Total assets | Rs m | 60,019 | 20,324 | 295.3% | |
Interest coverage | x | 6.2 | 3.4 | 184.7% | |
Debt to equity ratio | x | 0.3 | 0.1 | 298.9% | |
Sales to assets ratio | x | 0.6 | 1.7 | 37.2% | |
Return on assets | % | 10.6 | 10.3 | 102.8% | |
Return on equity | % | 13.1 | 12.0 | 108.9% | |
Return on capital | % | 16.1 | 21.6 | 74.4% | |
Exports to sales | % | 0 | 25.4 | 0.0% | |
Imports to sales | % | 5.7 | 1.6 | 352.1% | |
Exports (fob) | Rs m | NA | 8,961 | 0.0% | |
Imports (cif) | Rs m | 2,192 | 567 | 386.4% | |
Fx inflow | Rs m | 1,347 | 8,961 | 15.0% | |
Fx outflow | Rs m | 2,192 | 716 | 306.3% | |
Net fx | Rs m | -844 | 8,245 | -10.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,523 | -459 | -1,638.1% | |
From Investments | Rs m | -4,343 | -1,862 | 233.3% | |
From Financial Activity | Rs m | -2,218 | 3,365 | -65.9% | |
Net Cashflow | Rs m | 962 | 1,044 | 92.1% |
Indian Promoters | % | 73.2 | 55.8 | 131.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 4.4 | 147.7% | |
FIIs | % | 2.3 | 2.6 | 87.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 44.2 | 60.7% | |
Shareholders | 71,216 | 38,258 | 186.1% | ||
Pledged promoter(s) holding | % | 0.0 | 3.2 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | GOOD LUCK STEEL | S&P BSE METAL |
---|---|---|---|
1-Day | 2.24% | 4.04% | -0.21% |
1-Month | -14.85% | -5.46% | -9.00% |
1-Year | 75.67% | 8.78% | 25.00% |
3-Year CAGR | 74.90% | 52.65% | 15.91% |
5-Year CAGR | 88.51% | 85.44% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the GOOD LUCK STEEL share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 73.2% stake in the company. In case of GOOD LUCK STEEL the stake stands at 55.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of GOOD LUCK STEEL.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.9%.
GOOD LUCK STEEL paid Rs 6.0, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of GOOD LUCK STEEL.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.