SARDA ENERGY & MINERALS | FRONTIER SPR | SARDA ENERGY & MINERALS/ FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 39.0 | 64.3% | View Chart |
P/BV | x | 3.8 | 9.8 | 38.2% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 359.1% |
SARDA ENERGY & MINERALS FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-24 |
FRONTIER SPR Mar-24 |
SARDA ENERGY & MINERALS/ FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 265 | 1,435 | 18.5% | |
Low | Rs | 105 | 365 | 28.7% | |
Sales per share (Unadj.) | Rs | 109.8 | 281.8 | 39.0% | |
Earnings per share (Unadj.) | Rs | 14.4 | 33.0 | 43.8% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 42.4 | 46.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Avg Dividend yield | % | 0.5 | 0.2 | 324.5% | |
Book value per share (Unadj.) | Rs | 110.4 | 226.7 | 48.7% | |
Shares outstanding (eoy) | m | 352.38 | 3.94 | 8,943.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 3.2 | 52.8% | |
Avg P/E ratio | x | 12.8 | 27.3 | 46.9% | |
P/CF ratio (eoy) | x | 9.4 | 21.2 | 44.4% | |
Price / Book Value ratio | x | 1.7 | 4.0 | 42.2% | |
Dividend payout | % | 6.9 | 4.5 | 152.3% | |
Avg Mkt Cap | Rs m | 65,147 | 3,544 | 1,838.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,423 | 45 | 3,138.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,681 | 1,110 | 3,483.8% | |
Other income | Rs m | 1,951 | 6 | 31,882.4% | |
Total revenues | Rs m | 40,633 | 1,116 | 3,639.4% | |
Gross profit | Rs m | 7,840 | 212 | 3,706.0% | |
Depreciation | Rs m | 1,833 | 37 | 4,938.0% | |
Interest | Rs m | 1,284 | 6 | 21,988.0% | |
Profit before tax | Rs m | 6,674 | 175 | 3,820.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,587 | 45 | 3,540.1% | |
Profit after tax | Rs m | 5,086 | 130 | 3,916.8% | |
Gross profit margin | % | 20.3 | 19.1 | 106.4% | |
Effective tax rate | % | 23.8 | 25.7 | 92.7% | |
Net profit margin | % | 13.1 | 11.7 | 112.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,246 | 576 | 4,557.7% | |
Current liabilities | Rs m | 7,805 | 297 | 2,629.1% | |
Net working cap to sales | % | 47.7 | 25.1 | 189.7% | |
Current ratio | x | 3.4 | 1.9 | 173.4% | |
Inventory Days | Days | 78 | 63 | 125.2% | |
Debtors Days | Days | 1 | 729 | 0.1% | |
Net fixed assets | Rs m | 33,773 | 658 | 5,133.8% | |
Share capital | Rs m | 352 | 40 | 889.2% | |
"Free" reserves | Rs m | 38,534 | 853 | 4,515.1% | |
Net worth | Rs m | 38,886 | 893 | 4,354.1% | |
Long term debt | Rs m | 10,583 | 12 | 90,682.9% | |
Total assets | Rs m | 60,019 | 1,234 | 4,864.9% | |
Interest coverage | x | 6.2 | 30.9 | 20.0% | |
Debt to equity ratio | x | 0.3 | 0 | 2,082.7% | |
Sales to assets ratio | x | 0.6 | 0.9 | 71.6% | |
Return on assets | % | 10.6 | 11.0 | 96.5% | |
Return on equity | % | 13.1 | 14.5 | 90.0% | |
Return on capital | % | 16.1 | 20.0 | 80.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 2,192 | NA | - | |
Fx inflow | Rs m | 1,347 | 0 | - | |
Fx outflow | Rs m | 2,192 | 0 | 592,297.3% | |
Net fx | Rs m | -844 | 0 | 228,216.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,523 | 116 | 6,503.8% | |
From Investments | Rs m | -4,343 | -96 | 4,523.8% | |
From Financial Activity | Rs m | -2,218 | -17 | 13,126.0% | |
Net Cashflow | Rs m | 962 | 3 | 34,725.6% |
Indian Promoters | % | 73.2 | 51.8 | 141.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 0.0 | - | |
FIIs | % | 2.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 48.2 | 55.6% | |
Shareholders | 71,216 | 8,061 | 883.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | -0.90% | 2.00% | 1.65% |
1-Month | -10.59% | -0.17% | -4.64% |
1-Year | 77.72% | 170.24% | 27.85% |
3-Year CAGR | 74.38% | 103.48% | 16.54% |
5-Year CAGR | 87.98% | 63.79% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 73.2% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.9%.
FRONTIER SPR paid Rs 1.5, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.