RISHI LASER | T & I GLOBAL | RISHI LASER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 18.9 | 84.6% | View Chart |
P/BV | x | 2.5 | 1.2 | 199.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RISHI LASER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RISHI LASER Mar-24 |
T & I GLOBAL Mar-24 |
RISHI LASER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 120 | 352 | 34.1% | |
Low | Rs | 23 | 93 | 24.2% | |
Sales per share (Unadj.) | Rs | 152.5 | 361.9 | 42.1% | |
Earnings per share (Unadj.) | Rs | 9.5 | 19.6 | 48.4% | |
Cash flow per share (Unadj.) | Rs | 12.2 | 21.8 | 56.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 58.7 | 165.1 | 35.5% | |
Shares outstanding (eoy) | m | 9.19 | 5.07 | 181.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 76.1% | |
Avg P/E ratio | x | 7.5 | 11.4 | 66.2% | |
P/CF ratio (eoy) | x | 5.8 | 10.2 | 57.2% | |
Price / Book Value ratio | x | 1.2 | 1.3 | 90.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 656 | 1,129 | 58.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 230 | 83 | 276.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,401 | 1,835 | 76.4% | |
Other income | Rs m | 9 | 30 | 30.0% | |
Total revenues | Rs m | 1,410 | 1,865 | 75.6% | |
Gross profit | Rs m | 118 | 122 | 97.3% | |
Depreciation | Rs m | 25 | 11 | 223.5% | |
Interest | Rs m | 23 | 3 | 856.7% | |
Profit before tax | Rs m | 80 | 138 | 57.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8 | 39 | -19.5% | |
Profit after tax | Rs m | 87 | 99 | 87.8% | |
Gross profit margin | % | 8.4 | 6.6 | 127.4% | |
Effective tax rate | % | -9.5 | 28.1 | -33.8% | |
Net profit margin | % | 6.2 | 5.4 | 115.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 365 | 892 | 40.9% | |
Current liabilities | Rs m | 313 | 347 | 90.2% | |
Net working cap to sales | % | 3.7 | 29.7 | 12.4% | |
Current ratio | x | 1.2 | 2.6 | 45.4% | |
Inventory Days | Days | 13 | 19 | 68.3% | |
Debtors Days | Days | 395 | 1,345 | 29.4% | |
Net fixed assets | Rs m | 602 | 290 | 207.5% | |
Share capital | Rs m | 92 | 51 | 181.4% | |
"Free" reserves | Rs m | 447 | 787 | 56.9% | |
Net worth | Rs m | 539 | 837 | 64.4% | |
Long term debt | Rs m | 71 | 0 | - | |
Total assets | Rs m | 967 | 1,182 | 81.8% | |
Interest coverage | x | 4.5 | 52.6 | 8.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.6 | 93.3% | |
Return on assets | % | 11.4 | 8.6 | 132.0% | |
Return on equity | % | 16.2 | 11.9 | 136.3% | |
Return on capital | % | 16.8 | 16.8 | 100.0% | |
Exports to sales | % | 6.6 | 44.1 | 15.1% | |
Imports to sales | % | 0 | 1.3 | 2.4% | |
Exports (fob) | Rs m | 93 | 808 | 11.5% | |
Imports (cif) | Rs m | NA | 24 | 1.8% | |
Fx inflow | Rs m | 93 | 808 | 11.5% | |
Fx outflow | Rs m | 0 | 88 | 0.5% | |
Net fx | Rs m | 93 | 720 | 12.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 89 | -243 | -36.8% | |
From Investments | Rs m | -56 | 206 | -27.0% | |
From Financial Activity | Rs m | 1 | NA | - | |
Net Cashflow | Rs m | 35 | -36 | -95.7% |
Indian Promoters | % | 15.1 | 53.3 | 28.4% | |
Foreign collaborators | % | 0.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 84.2 | 46.7 | 180.2% | |
Shareholders | 5,343 | 6,607 | 80.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RISHI LASER With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS TRIVENI TURBINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RISHI LASER | T & I GLOBAL |
---|---|---|
1-Day | 1.68% | 3.12% |
1-Month | 2.01% | 3.04% |
1-Year | 110.40% | -37.43% |
3-Year CAGR | 116.85% | 20.74% |
5-Year CAGR | 62.04% | 23.44% |
* Compound Annual Growth Rate
Here are more details on the RISHI LASER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of RISHI LASER hold a 15.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RISHI LASER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, RISHI LASER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RISHI LASER, and the dividend history of T & I GLOBAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.