RISHI LASER | JOSTS ENG. | RISHI LASER/ JOSTS ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 33.6 | 47.6% | View Chart |
P/BV | x | 2.5 | 9.1 | 27.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
RISHI LASER JOSTS ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RISHI LASER Mar-24 |
JOSTS ENG. Mar-24 |
RISHI LASER/ JOSTS ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 120 | 803 | 15.0% | |
Low | Rs | 23 | 243 | 9.3% | |
Sales per share (Unadj.) | Rs | 152.5 | 383.3 | 39.8% | |
Earnings per share (Unadj.) | Rs | 9.5 | 20.2 | 46.9% | |
Cash flow per share (Unadj.) | Rs | 12.2 | 26.7 | 45.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 58.7 | 116.0 | 50.6% | |
Shares outstanding (eoy) | m | 9.19 | 4.89 | 187.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 34.3% | |
Avg P/E ratio | x | 7.5 | 25.8 | 29.1% | |
P/CF ratio (eoy) | x | 5.8 | 19.6 | 29.8% | |
Price / Book Value ratio | x | 1.2 | 4.5 | 27.0% | |
Dividend payout | % | 0 | 4.9 | 0.0% | |
Avg Mkt Cap | Rs m | 656 | 2,557 | 25.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 230 | 295 | 78.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,401 | 1,874 | 74.7% | |
Other income | Rs m | 9 | 8 | 118.7% | |
Total revenues | Rs m | 1,410 | 1,882 | 74.9% | |
Gross profit | Rs m | 118 | 177 | 66.8% | |
Depreciation | Rs m | 25 | 31 | 79.2% | |
Interest | Rs m | 23 | 17 | 139.2% | |
Profit before tax | Rs m | 80 | 137 | 58.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8 | 38 | -19.9% | |
Profit after tax | Rs m | 87 | 99 | 88.1% | |
Gross profit margin | % | 8.4 | 9.5 | 89.4% | |
Effective tax rate | % | -9.5 | 27.7 | -34.3% | |
Net profit margin | % | 6.2 | 5.3 | 117.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 365 | 924 | 39.5% | |
Current liabilities | Rs m | 313 | 635 | 49.3% | |
Net working cap to sales | % | 3.7 | 15.5 | 23.9% | |
Current ratio | x | 1.2 | 1.5 | 80.0% | |
Inventory Days | Days | 13 | 14 | 91.5% | |
Debtors Days | Days | 395 | 1,147 | 34.5% | |
Net fixed assets | Rs m | 602 | 337 | 178.5% | |
Share capital | Rs m | 92 | 10 | 938.1% | |
"Free" reserves | Rs m | 447 | 557 | 80.2% | |
Net worth | Rs m | 539 | 567 | 95.1% | |
Long term debt | Rs m | 71 | 34 | 209.3% | |
Total assets | Rs m | 967 | 1,262 | 76.6% | |
Interest coverage | x | 4.5 | 9.3 | 48.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 220.2% | |
Sales to assets ratio | x | 1.4 | 1.5 | 97.5% | |
Return on assets | % | 11.4 | 9.2 | 124.5% | |
Return on equity | % | 16.2 | 17.5 | 92.7% | |
Return on capital | % | 16.8 | 25.5 | 65.9% | |
Exports to sales | % | 6.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 93 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 93 | 70 | 133.5% | |
Fx outflow | Rs m | 0 | 372 | 0.1% | |
Net fx | Rs m | 93 | -302 | -30.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 89 | 19 | 460.4% | |
From Investments | Rs m | -56 | -231 | 24.1% | |
From Financial Activity | Rs m | 1 | 207 | 0.6% | |
Net Cashflow | Rs m | 35 | -5 | -758.9% |
Indian Promoters | % | 15.1 | 47.2 | 32.1% | |
Foreign collaborators | % | 0.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 84.2 | 52.8 | 159.4% | |
Shareholders | 5,343 | 4,839 | 110.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RISHI LASER With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RISHI LASER | JOSTS ENG. |
---|---|---|
1-Day | 1.50% | -1.92% |
1-Month | -3.78% | -5.30% |
1-Year | 104.99% | 76.33% |
3-Year CAGR | 115.52% | 79.74% |
5-Year CAGR | 64.64% | 66.77% |
* Compound Annual Growth Rate
Here are more details on the RISHI LASER share price and the JOSTS ENG. share price.
Moving on to shareholding structures...
The promoters of RISHI LASER hold a 15.8% stake in the company. In case of JOSTS ENG. the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RISHI LASER and the shareholding pattern of JOSTS ENG..
Finally, a word on dividends...
In the most recent financial year, RISHI LASER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JOSTS ENG. paid Rs 1.0, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of RISHI LASER, and the dividend history of JOSTS ENG..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.