Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs MASTER COMPONENTS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES MASTER COMPONENTS LTD. RESPONSIVE INDUSTRIES/
MASTER COMPONENTS LTD.
 
P/E (TTM) x 35.9 - - View Chart
P/BV x 5.9 4.9 122.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RESPONSIVE INDUSTRIES   MASTER COMPONENTS LTD.
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-24
MASTER COMPONENTS LTD.
Mar-24
RESPONSIVE INDUSTRIES/
MASTER COMPONENTS LTD.
5-Yr Chart
Click to enlarge
High Rs365147 248.2%   
Low Rs118133 88.3%   
Sales per share (Unadj.) Rs40.863.2 64.5%  
Earnings per share (Unadj.) Rs6.06.7 90.4%  
Cash flow per share (Unadj.) Rs8.59.1 94.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs42.657.5 74.2%  
Shares outstanding (eoy) m266.614.00 6,665.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.92.2 267.1%   
Avg P/E ratio x39.920.9 190.4%  
P/CF ratio (eoy) x28.315.5 182.7%  
Price / Book Value ratio x5.72.4 232.2%  
Dividend payout %1.70-   
Avg Mkt Cap Rs m64,293560 11,478.8%   
No. of employees `000NANA-   
Total wages/salary Rs m29713 2,351.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,870253 4,298.0%  
Other income Rs m1843 6,331.6%   
Total revenues Rs m11,054256 4,321.0%   
Gross profit Rs m2,42843 5,674.7%  
Depreciation Rs m6629 7,008.8%   
Interest Rs m2291 32,738.6%   
Profit before tax Rs m1,72136 4,839.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1089 1,230.6%   
Profit after tax Rs m1,61327 6,026.4%  
Gross profit margin %22.316.9 132.0%  
Effective tax rate %6.324.7 25.4%   
Net profit margin %14.810.6 140.2%  
BALANCE SHEET DATA
Current assets Rs m7,272154 4,714.0%   
Current liabilities Rs m3,71129 12,774.8%   
Net working cap to sales %32.849.5 66.2%  
Current ratio x2.05.3 36.9%  
Inventory Days Days52 303.8%  
Debtors Days Days186795 23.5%  
Net fixed assets Rs m8,188109 7,517.9%   
Share capital Rs m26740 666.5%   
"Free" reserves Rs m11,104190 5,844.8%   
Net worth Rs m11,371230 4,944.2%   
Long term debt Rs m890-   
Total assets Rs m15,460263 5,874.6%  
Interest coverage x8.551.8 16.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.0 73.2%   
Return on assets %11.910.4 114.2%  
Return on equity %14.211.6 121.9%  
Return on capital %17.015.8 107.9%  
Exports to sales %35.59.8 364.0%   
Imports to sales %15.62.1 738.1%   
Exports (fob) Rs m3,86425 15,644.1%   
Imports (cif) Rs m1,7015 31,728.4%   
Fx inflow Rs m3,86425 15,644.1%   
Fx outflow Rs m1,7015 31,728.4%   
Net fx Rs m2,16319 11,186.4%   
CASH FLOW
From Operations Rs m2,25121 10,800.4%  
From Investments Rs m-1,559-37 4,178.4%  
From Financial Activity Rs m-77176 -1,017.1%  
Net Cashflow Rs m-7959 -133.3%  

Share Holding

Indian Promoters % 58.6 72.4 80.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.3 0.0 -  
FIIs % 34.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.4 27.6 150.3%  
Shareholders   16,566 247 6,706.9%  
Pledged promoter(s) holding % 1.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on RESPONSIVE INDUSTRIES vs MASTER COMPONENTS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RESPONSIVE INDUSTRIES vs MASTER COMPONENTS LTD. Share Price Performance

Period RESPONSIVE INDUSTRIES MASTER COMPONENTS LTD.
1-Day 1.08% -2.00%
1-Month -6.57% -1.71%
1-Year -22.40% 96.76%
3-Year CAGR 31.47% 25.31%
5-Year CAGR 22.50% 14.50%

* Compound Annual Growth Rate

Here are more details on the RESPONSIVE INDUSTRIES share price and the MASTER COMPONENTS LTD. share price.

Moving on to shareholding structures...

The promoters of RESPONSIVE INDUSTRIES hold a 58.6% stake in the company. In case of MASTER COMPONENTS LTD. the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of MASTER COMPONENTS LTD..

Finally, a word on dividends...

In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.7%.

MASTER COMPONENTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of MASTER COMPONENTS LTD..



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.