Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs GUJARAT RAFFIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES GUJARAT RAFFIA RESPONSIVE INDUSTRIES/
GUJARAT RAFFIA
 
P/E (TTM) x 35.5 35.4 100.2% View Chart
P/BV x 5.9 1.1 522.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RESPONSIVE INDUSTRIES   GUJARAT RAFFIA
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-24
GUJARAT RAFFIA
Mar-24
RESPONSIVE INDUSTRIES/
GUJARAT RAFFIA
5-Yr Chart
Click to enlarge
High Rs36564 567.8%   
Low Rs11824 487.6%   
Sales per share (Unadj.) Rs40.857.2 71.2%  
Earnings per share (Unadj.) Rs6.01.0 606.0%  
Cash flow per share (Unadj.) Rs8.53.5 247.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs42.638.3 111.5%  
Shares outstanding (eoy) m266.615.40 4,937.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.90.8 765.8%   
Avg P/E ratio x39.944.3 90.0%  
P/CF ratio (eoy) x28.312.8 220.5%  
Price / Book Value ratio x5.71.2 489.2%  
Dividend payout %1.70-   
Avg Mkt Cap Rs m64,293239 26,929.4%   
No. of employees `000NANA-   
Total wages/salary Rs m29720 1,489.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,870309 3,516.3%  
Other income Rs m1849 2,074.9%   
Total revenues Rs m11,054318 3,476.1%   
Gross profit Rs m2,42816 15,348.9%  
Depreciation Rs m66213 5,006.3%   
Interest Rs m2295 4,764.4%   
Profit before tax Rs m1,7217 25,801.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1081 8,526.8%   
Profit after tax Rs m1,6135 29,919.5%  
Gross profit margin %22.35.1 436.4%  
Effective tax rate %6.319.1 33.0%   
Net profit margin %14.81.7 850.6%  
BALANCE SHEET DATA
Current assets Rs m7,272153 4,755.0%   
Current liabilities Rs m3,71132 11,557.4%   
Net working cap to sales %32.839.1 83.8%  
Current ratio x2.04.8 41.1%  
Inventory Days Days524 21.4%  
Debtors Days Days186419 44.5%  
Net fixed assets Rs m8,188107 7,617.9%   
Share capital Rs m26754 493.3%   
"Free" reserves Rs m11,104153 7,280.4%   
Net worth Rs m11,371207 5,504.8%   
Long term debt Rs m8919 479.8%   
Total assets Rs m15,460260 5,936.6%  
Interest coverage x8.52.4 356.8%   
Debt to equity ratio x00.1 8.7%  
Sales to assets ratio x0.71.2 59.2%   
Return on assets %11.93.9 304.2%  
Return on equity %14.22.6 543.3%  
Return on capital %17.05.1 334.0%  
Exports to sales %35.519.9 178.3%   
Imports to sales %15.612.9 121.5%   
Exports (fob) Rs m3,86462 6,267.8%   
Imports (cif) Rs m1,70140 4,270.8%   
Fx inflow Rs m3,86462 6,267.8%   
Fx outflow Rs m1,70140 4,270.8%   
Net fx Rs m2,16322 9,910.4%   
CASH FLOW
From Operations Rs m2,25150 4,479.2%  
From Investments Rs m-1,559-19 8,142.9%  
From Financial Activity Rs m-771-95 813.8%  
Net Cashflow Rs m-79-64 124.3%  

Share Holding

Indian Promoters % 58.6 39.6 148.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.3 0.0 -  
FIIs % 34.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.4 60.4 68.5%  
Shareholders   16,566 29,549 56.1%  
Pledged promoter(s) holding % 1.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on RESPONSIVE INDUSTRIES vs GUJARAT RAFFIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RESPONSIVE INDUSTRIES vs GUJARAT RAFFIA Share Price Performance

Period RESPONSIVE INDUSTRIES GUJARAT RAFFIA
1-Day -2.38% 4.50%
1-Month -10.13% -3.17%
1-Year -25.10% 32.88%
3-Year CAGR 31.00% 7.41%
5-Year CAGR 22.37% 36.97%

* Compound Annual Growth Rate

Here are more details on the RESPONSIVE INDUSTRIES share price and the GUJARAT RAFFIA share price.

Moving on to shareholding structures...

The promoters of RESPONSIVE INDUSTRIES hold a 58.6% stake in the company. In case of GUJARAT RAFFIA the stake stands at 39.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of GUJARAT RAFFIA.

Finally, a word on dividends...

In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.7%.

GUJARAT RAFFIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of GUJARAT RAFFIA.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.