REDINGTON | KEMP & CO | REDINGTON/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.0 | -303.5 | - | View Chart |
P/BV | x | 2.0 | 0.7 | 309.3% | View Chart |
Dividend Yield | % | 3.2 | 0.0 | - |
REDINGTON KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REDINGTON Mar-24 |
KEMP & CO Mar-24 |
REDINGTON/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 222 | 1,170 | 19.0% | |
Low | Rs | 136 | 673 | 20.3% | |
Sales per share (Unadj.) | Rs | 1,142.9 | 27.3 | 4,181.2% | |
Earnings per share (Unadj.) | Rs | 15.8 | -2.3 | -676.3% | |
Cash flow per share (Unadj.) | Rs | 18.2 | -1.5 | -1,241.3% | |
Dividends per share (Unadj.) | Rs | 6.20 | 0 | - | |
Avg Dividend yield | % | 3.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 96.6 | 1,961.1 | 4.9% | |
Shares outstanding (eoy) | m | 781.77 | 1.08 | 72,386.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 33.7 | 0.5% | |
Avg P/E ratio | x | 11.3 | -394.1 | -2.9% | |
P/CF ratio (eoy) | x | 9.9 | -629.8 | -1.6% | |
Price / Book Value ratio | x | 1.9 | 0.5 | 394.6% | |
Dividend payout | % | 39.1 | 0 | - | |
Avg Mkt Cap | Rs m | 139,938 | 995 | 14,061.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,894 | 13 | 98,959.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 893,457 | 30 | 3,026,616.2% | |
Other income | Rs m | 2,665 | 11 | 23,706.4% | |
Total revenues | Rs m | 896,122 | 41 | 2,197,992.9% | |
Gross profit | Rs m | 23,265 | -13 | -179,100.8% | |
Depreciation | Rs m | 1,811 | 1 | 190,631.6% | |
Interest | Rs m | 8,372 | 0 | - | |
Profit before tax | Rs m | 15,747 | -3 | -585,371.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,360 | 0 | -1,976,705.9% | |
Profit after tax | Rs m | 12,386 | -3 | -489,569.2% | |
Gross profit margin | % | 2.6 | -44.0 | -5.9% | |
Effective tax rate | % | 21.3 | 6.2 | 345.8% | |
Net profit margin | % | 1.4 | -8.6 | -16.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 231,620 | 35 | 669,036.1% | |
Current liabilities | Rs m | 162,081 | 8 | 2,141,091.1% | |
Net working cap to sales | % | 7.8 | 91.6 | 8.5% | |
Current ratio | x | 1.4 | 4.6 | 31.2% | |
Inventory Days | Days | 1 | 27,686 | 0.0% | |
Debtors Days | Days | 6 | 151,972 | 0.0% | |
Net fixed assets | Rs m | 11,432 | 2,243 | 509.6% | |
Share capital | Rs m | 1,564 | 11 | 14,476.9% | |
"Free" reserves | Rs m | 73,918 | 2,107 | 3,507.9% | |
Net worth | Rs m | 75,481 | 2,118 | 3,563.8% | |
Long term debt | Rs m | 387 | 0 | - | |
Total assets | Rs m | 243,052 | 2,278 | 10,670.2% | |
Interest coverage | x | 2.9 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 3.7 | 0 | 28,365.2% | |
Return on assets | % | 8.5 | -0.1 | -7,704.8% | |
Return on equity | % | 16.4 | -0.1 | -13,764.3% | |
Return on capital | % | 31.8 | -0.1 | -25,020.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.3 | 0 | - | |
Exports (fob) | Rs m | 175 | NA | - | |
Imports (cif) | Rs m | 47,295 | NA | - | |
Fx inflow | Rs m | 5,220 | 0 | - | |
Fx outflow | Rs m | 47,406 | 0 | - | |
Net fx | Rs m | -42,186 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,794 | -24 | -44,658.7% | |
From Investments | Rs m | 1,452 | 33 | 4,339.8% | |
From Financial Activity | Rs m | -13,809 | -13 | 107,712.2% | |
Net Cashflow | Rs m | -2,642 | -4 | 74,847.0% |
Indian Promoters | % | 0.0 | 74.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 76.2 | 0.1 | 84,611.1% | |
FIIs | % | 58.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.9 | 386.8% | |
Shareholders | 221,761 | 570 | 38,905.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REDINGTON With: ADANI ENTERPRISES MMTC SIRCA PAINTS INDIA MSTC MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Redington | KEMP & CO |
---|---|---|
1-Day | 1.67% | 1.93% |
1-Month | 15.00% | 7.47% |
1-Year | 22.38% | 35.83% |
3-Year CAGR | 11.25% | 22.23% |
5-Year CAGR | 28.02% | 14.48% |
* Compound Annual Growth Rate
Here are more details on the Redington share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of Redington hold a 0.0% stake in the company. In case of KEMP & CO the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, Redington paid a dividend of Rs 6.2 per share. This amounted to a Dividend Payout ratio of 39.1%.
KEMP & CO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Redington, and the dividend history of KEMP & CO.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.