Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REC vs MASTER TRUST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REC MASTER TRUST REC/
MASTER TRUST
 
P/E (TTM) x 9.0 13.0 68.8% View Chart
P/BV x 1.9 3.7 51.6% View Chart
Dividend Yield % 3.2 0.0 -  

Financials

 REC   MASTER TRUST
EQUITY SHARE DATA
    REC
Mar-24
MASTER TRUST
Mar-24
REC/
MASTER TRUST
5-Yr Chart
Click to enlarge
High Rs524826 63.4%   
Low Rs116112 102.9%   
Income per share (Unadj.) Rs180.4229.3 78.7%  
Earnings per share (Unadj.) Rs53.749.7 108.1%  
Cash flow per share (Unadj.) Rs70.7198.4 35.7%  
Dividends per share (Unadj.) Rs16.000-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs263.4220.4 119.5%  
Shares outstanding (eoy) m2,633.2221.75 12,106.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x1.82.0 86.6%   
Avg P/E ratio x6.09.4 63.0%  
Avg P/CF ratio x5.88.7 66.7%  
Avg Price/Bookvalue ratio x1.22.1 57.0%  
Dividend payout %29.80-   
Avg Mkt Cap Rs m841,97310,204 8,251.1%   
No. of employees `000NANA-   
Total wages & salary Rs m2,380862 276.1%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m475,0484,986 9,527.2%  
Other income Rs m14,46119 75,749.6%   
Interest expense Rs m299,647565 53,035.9%   
Net interest income Rs m175,4004,421 3,967.2%  
Operating expense Rs m10,0222,966 337.9%   
Gross profit Rs m165,3791,455 11,365.1%  
Gross profit margin %34.829.2 119.3%  
Provisions/contingencies Rs m3,32190 3,705.0%   
Profit before tax Rs m179,5991,438 12,486.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00 -0.0%   
Prior Period Items Rs m00-   
Tax Rs m38,145357 10,671.1%   
Profit after tax Rs m141,4551,081 13,088.0%  
Net profit margin %29.821.7 137.4%  
BALANCE SHEET DATA
Advances Rs m4,991,9210-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %3.31,635.4 0.2%  
Net fixed assets Rs m6,315153 4,127.5%   
Share capital Rs m31,916109 29,221.9%   
Free reserves Rs m661,5864,684 14,124.5%   
Net worth Rs m693,5034,793 14,468.5%   
Borrowings Rs m363,0181,077 33,713.3%   
Investments Rs m300,845270 111,284.0%   
Total assets Rs m5,489,08517,823 30,797.6%  
Debt/equity ratio x0.50.2 233.0%   
Return on assets %2.66.1 42.5%  
Return on equity %20.422.5 90.5%  
Capital adequacy ratio %25.80-  
Net NPAs %0.90-  
CASH FLOW
From Operations Rs m-577,2264,579 -12,606.9%  
From Investments Rs m-18,310-4,926 371.7%  
From Financial Activity Rs m595,878249 238,943.9%  
Net Cashflow Rs m342-98 -349.5%  

Share Holding

Indian Promoters % 52.6 72.5 72.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.5 0.1 50,757.1%  
FIIs % 21.2 0.1 30,314.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 27.5 172.2%  
Shareholders   1,040,888 6,396 16,274.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REC With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    AAVAS FINANCIERS    


More on REC vs MASTER TRUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

REC vs MASTER TRUST Share Price Performance

Period REC MASTER TRUST
1-Day 3.09% 0.25%
1-Month -0.37% -82.54%
1-Year 50.10% -64.12%
3-Year CAGR 71.65% 6.99%
5-Year CAGR 37.04% 57.82%

* Compound Annual Growth Rate

Here are more details on the REC share price and the MASTER TRUST share price.

Moving on to shareholding structures...

The promoters of REC hold a 52.6% stake in the company. In case of MASTER TRUST the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REC and the shareholding pattern of MASTER TRUST.

Finally, a word on dividends...

In the most recent financial year, REC paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 29.8%.

MASTER TRUST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of REC, and the dividend history of MASTER TRUST.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.