RDB REALTY & INFRA | SIMPLEX PROJECTS | RDB REALTY & INFRA/ SIMPLEX PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.0 | 4.4 | 1,106.6% | View Chart |
P/BV | x | 22.2 | 0.1 | 22,108.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA SIMPLEX PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
SIMPLEX PROJECTS Mar-20 |
RDB REALTY & INFRA/ SIMPLEX PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 13 | 1,514.4% | |
Low | Rs | 37 | 11 | 327.2% | |
Sales per share (Unadj.) | Rs | 38.9 | 123.3 | 31.6% | |
Earnings per share (Unadj.) | Rs | 1.6 | 0.8 | 183.6% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 10.7 | 14.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 21.7 | 104.3 | 20.8% | |
Shares outstanding (eoy) | m | 17.28 | 12.60 | 137.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0.1 | 3,013.7% | |
Avg P/E ratio | x | 72.9 | 14.1 | 518.0% | |
P/CF ratio (eoy) | x | 72.5 | 1.1 | 6,530.9% | |
Price / Book Value ratio | x | 5.2 | 0.1 | 4,577.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,961 | 150 | 1,304.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 33 | 43.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 1,553 | 43.3% | |
Other income | Rs m | 6 | 27 | 22.8% | |
Total revenues | Rs m | 678 | 1,581 | 42.9% | |
Gross profit | Rs m | 35 | 138 | 25.3% | |
Depreciation | Rs m | 0 | 125 | 0.1% | |
Interest | Rs m | 5 | 38 | 13.3% | |
Profit before tax | Rs m | 36 | 2 | 1,470.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | -8 | -110.6% | |
Profit after tax | Rs m | 27 | 11 | 251.8% | |
Gross profit margin | % | 5.2 | 8.9 | 58.5% | |
Effective tax rate | % | 25.3 | -336.2 | -7.5% | |
Net profit margin | % | 4.0 | 0.7 | 581.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 19,863 | 8.6% | |
Current liabilities | Rs m | 1,457 | 10,868 | 13.4% | |
Net working cap to sales | % | 36.9 | 579.2 | 6.4% | |
Current ratio | x | 1.2 | 1.8 | 64.0% | |
Inventory Days | Days | 82 | 25 | 333.1% | |
Debtors Days | Days | 1,144 | 26,512 | 4.3% | |
Net fixed assets | Rs m | 153 | 739 | 20.7% | |
Share capital | Rs m | 173 | 126 | 137.2% | |
"Free" reserves | Rs m | 201 | 1,188 | 17.0% | |
Net worth | Rs m | 374 | 1,314 | 28.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,858 | 20,603 | 9.0% | |
Interest coverage | x | 8.1 | 1.1 | 757.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.1 | 479.9% | |
Return on assets | % | 1.7 | 0.2 | 723.3% | |
Return on equity | % | 7.2 | 0.8 | 883.8% | |
Return on capital | % | 11.0 | 3.1 | 353.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | -979 | 37.4% | |
From Investments | Rs m | -41 | -12 | 348.8% | |
From Financial Activity | Rs m | 371 | 990 | 37.5% | |
Net Cashflow | Rs m | -35 | 0 | 13,944.0% |
Indian Promoters | % | 70.4 | 56.3 | 125.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 43.7 | 67.6% | |
Shareholders | 3,721 | 6,974 | 53.4% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | SIMPLEX PROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.99% | -4.91% | 2.92% |
1-Month | -16.10% | -9.60% | 0.70% |
1-Year | 640.13% | -9.60% | 42.96% |
3-Year CAGR | 147.77% | -9.50% | 25.74% |
5-Year CAGR | 105.33% | -16.24% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the SIMPLEX PROJECTS share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of SIMPLEX PROJECTS the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of SIMPLEX PROJECTS.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SIMPLEX PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of SIMPLEX PROJECTS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.