RDB REALTY & INFRA | PRESTIGE ESTATES | RDB REALTY & INFRA/ PRESTIGE ESTATES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.0 | 74.5 | 65.7% | View Chart |
P/BV | x | 22.2 | 6.2 | 356.0% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
RDB REALTY & INFRA PRESTIGE ESTATES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
PRESTIGE ESTATES Mar-24 |
RDB REALTY & INFRA/ PRESTIGE ESTATES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 1,440 | 13.2% | |
Low | Rs | 37 | 405 | 9.2% | |
Sales per share (Unadj.) | Rs | 38.9 | 196.5 | 19.8% | |
Earnings per share (Unadj.) | Rs | 1.6 | 40.6 | 3.8% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 58.5 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.80 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 281.6 | 7.7% | |
Shares outstanding (eoy) | m | 17.28 | 400.86 | 4.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 4.7 | 62.2% | |
Avg P/E ratio | x | 72.9 | 22.7 | 321.0% | |
P/CF ratio (eoy) | x | 72.5 | 15.8 | 459.9% | |
Price / Book Value ratio | x | 5.2 | 3.3 | 160.0% | |
Dividend payout | % | 0 | 4.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 369,805 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 7,467 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 78,771 | 0.9% | |
Other income | Rs m | 6 | 15,482 | 0.0% | |
Total revenues | Rs m | 678 | 94,253 | 0.7% | |
Gross profit | Rs m | 35 | 25,097 | 0.1% | |
Depreciation | Rs m | 0 | 7,165 | 0.0% | |
Interest | Rs m | 5 | 12,191 | 0.0% | |
Profit before tax | Rs m | 36 | 21,223 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 4,936 | 0.2% | |
Profit after tax | Rs m | 27 | 16,287 | 0.2% | |
Gross profit margin | % | 5.2 | 31.9 | 16.3% | |
Effective tax rate | % | 25.3 | 23.3 | 108.7% | |
Net profit margin | % | 4.0 | 20.7 | 19.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 353,411 | 0.5% | |
Current liabilities | Rs m | 1,457 | 296,982 | 0.5% | |
Net working cap to sales | % | 36.9 | 71.6 | 51.5% | |
Current ratio | x | 1.2 | 1.2 | 98.3% | |
Inventory Days | Days | 82 | 120 | 68.9% | |
Debtors Days | Days | 1,144 | 57 | 2,000.2% | |
Net fixed assets | Rs m | 153 | 125,488 | 0.1% | |
Share capital | Rs m | 173 | 4,009 | 4.3% | |
"Free" reserves | Rs m | 201 | 108,879 | 0.2% | |
Net worth | Rs m | 374 | 112,888 | 0.3% | |
Long term debt | Rs m | 0 | 45,545 | 0.0% | |
Total assets | Rs m | 1,858 | 478,899 | 0.4% | |
Interest coverage | x | 8.1 | 2.7 | 294.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.2 | 219.9% | |
Return on assets | % | 1.7 | 5.9 | 29.0% | |
Return on equity | % | 7.2 | 14.4 | 49.8% | |
Return on capital | % | 11.0 | 21.1 | 52.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 35 | 0.0% | |
Fx outflow | Rs m | 0 | 138 | 0.0% | |
Net fx | Rs m | 0 | -103 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 12,973 | -2.8% | |
From Investments | Rs m | -41 | -25,482 | 0.2% | |
From Financial Activity | Rs m | 371 | 19,692 | 1.9% | |
Net Cashflow | Rs m | -35 | 8,115 | -0.4% |
Indian Promoters | % | 70.4 | 60.9 | 115.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 35.9 | - | |
FIIs | % | 0.0 | 19.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 39.1 | 75.7% | |
Shareholders | 3,721 | 167,028 | 2.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | PRESTIGE ESTATES | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.99% | -1.12% | 2.92% |
1-Month | -16.10% | -5.02% | 0.70% |
1-Year | 640.13% | 80.12% | 42.96% |
3-Year CAGR | 147.77% | 54.54% | 25.74% |
5-Year CAGR | 105.33% | 41.35% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the PRESTIGE ESTATES share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of PRESTIGE ESTATES the stake stands at 60.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of PRESTIGE ESTATES.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRESTIGE ESTATES paid Rs 1.8, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of PRESTIGE ESTATES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.