RDB REALTY & INFRA | MACROTECH DEVELOPERS | RDB REALTY & INFRA/ MACROTECH DEVELOPERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.4 | 60.2 | 80.4% | View Chart |
P/BV | x | 21.9 | 7.2 | 303.1% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
RDB REALTY & INFRA MACROTECH DEVELOPERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
MACROTECH DEVELOPERS Mar-24 |
RDB REALTY & INFRA/ MACROTECH DEVELOPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 1,277 | 14.9% | |
Low | Rs | 37 | 441 | 8.4% | |
Sales per share (Unadj.) | Rs | 38.9 | 103.7 | 37.5% | |
Earnings per share (Unadj.) | Rs | 1.6 | 15.6 | 10.0% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 17.7 | 8.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 174.2 | 12.4% | |
Shares outstanding (eoy) | m | 17.28 | 994.46 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 8.3 | 35.2% | |
Avg P/E ratio | x | 72.9 | 55.0 | 132.6% | |
P/CF ratio (eoy) | x | 72.5 | 48.6 | 149.3% | |
Price / Book Value ratio | x | 5.2 | 4.9 | 106.3% | |
Dividend payout | % | 0 | 14.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 854,224 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 4,712 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 103,161 | 0.7% | |
Other income | Rs m | 6 | 18,233 | 0.0% | |
Total revenues | Rs m | 678 | 121,394 | 0.6% | |
Gross profit | Rs m | 35 | 8,880 | 0.4% | |
Depreciation | Rs m | 0 | 2,039 | 0.0% | |
Interest | Rs m | 5 | 4,798 | 0.1% | |
Profit before tax | Rs m | 36 | 20,276 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 4,734 | 0.2% | |
Profit after tax | Rs m | 27 | 15,542 | 0.2% | |
Gross profit margin | % | 5.2 | 8.6 | 60.5% | |
Effective tax rate | % | 25.3 | 23.3 | 108.3% | |
Net profit margin | % | 4.0 | 15.1 | 26.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 445,576 | 0.4% | |
Current liabilities | Rs m | 1,457 | 274,274 | 0.5% | |
Net working cap to sales | % | 36.9 | 166.1 | 22.2% | |
Current ratio | x | 1.2 | 1.6 | 72.0% | |
Inventory Days | Days | 82 | 123 | 67.1% | |
Debtors Days | Days | 1,144 | 28 | 4,041.2% | |
Net fixed assets | Rs m | 153 | 26,399 | 0.6% | |
Share capital | Rs m | 173 | 9,945 | 1.7% | |
"Free" reserves | Rs m | 201 | 163,300 | 0.1% | |
Net worth | Rs m | 374 | 173,245 | 0.2% | |
Long term debt | Rs m | 0 | 19,701 | 0.0% | |
Total assets | Rs m | 1,858 | 471,975 | 0.4% | |
Interest coverage | x | 8.1 | 5.2 | 154.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.2 | 165.5% | |
Return on assets | % | 1.7 | 4.3 | 40.0% | |
Return on equity | % | 7.2 | 9.0 | 80.2% | |
Return on capital | % | 11.0 | 13.0 | 84.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 36 | 0.0% | |
Fx outflow | Rs m | 0 | 193 | 0.0% | |
Net fx | Rs m | 0 | -157 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 25,123 | -1.5% | |
From Investments | Rs m | -41 | -29,470 | 0.1% | |
From Financial Activity | Rs m | 371 | 9,509 | 3.9% | |
Net Cashflow | Rs m | -35 | 5,162 | -0.7% |
Indian Promoters | % | 70.4 | 72.1 | 97.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.0 | - | |
FIIs | % | 0.0 | 24.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 27.9 | 106.1% | |
Shareholders | 3,721 | 92,933 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS PURAVANKARA DB REALTY ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | MACROTECH DEVELOPERS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.91% | 1.73% | 1.45% |
1-Month | -18.75% | 10.42% | -6.38% |
1-Year | 628.08% | 46.61% | 37.97% |
3-Year CAGR | 146.79% | 22.29% | 24.10% |
5-Year CAGR | 98.99% | 40.24% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the MACROTECH DEVELOPERS share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of MACROTECH DEVELOPERS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of MACROTECH DEVELOPERS.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MACROTECH DEVELOPERS paid Rs 2.3, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of MACROTECH DEVELOPERS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.