RDB REALTY & INFRA | ELPRO INTER | RDB REALTY & INFRA/ ELPRO INTER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.4 | 14.6 | 331.2% | View Chart |
P/BV | x | 21.9 | 1.2 | 1,894.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
RDB REALTY & INFRA ELPRO INTER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
ELPRO INTER Mar-24 |
RDB REALTY & INFRA/ ELPRO INTER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 100 | 190.1% | |
Low | Rs | 37 | 55 | 68.0% | |
Sales per share (Unadj.) | Rs | 38.9 | 15.1 | 257.0% | |
Earnings per share (Unadj.) | Rs | 1.6 | 5.0 | 30.9% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 5.4 | 29.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 94.8 | 22.8% | |
Shares outstanding (eoy) | m | 17.28 | 169.48 | 10.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 5.1 | 57.2% | |
Avg P/E ratio | x | 72.9 | 15.3 | 476.1% | |
P/CF ratio (eoy) | x | 72.5 | 14.4 | 503.4% | |
Price / Book Value ratio | x | 5.2 | 0.8 | 643.9% | |
Dividend payout | % | 0 | 11.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 13,084 | 15.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 30 | 47.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 2,565 | 26.2% | |
Other income | Rs m | 6 | 300 | 2.1% | |
Total revenues | Rs m | 678 | 2,865 | 23.7% | |
Gross profit | Rs m | 35 | 1,075 | 3.3% | |
Depreciation | Rs m | 0 | 53 | 0.2% | |
Interest | Rs m | 5 | 252 | 2.0% | |
Profit before tax | Rs m | 36 | 1,070 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 215 | 4.2% | |
Profit after tax | Rs m | 27 | 855 | 3.1% | |
Gross profit margin | % | 5.2 | 41.9 | 12.4% | |
Effective tax rate | % | 25.3 | 20.1 | 125.7% | |
Net profit margin | % | 4.0 | 33.3 | 12.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 1,922 | 88.7% | |
Current liabilities | Rs m | 1,457 | 2,425 | 60.1% | |
Net working cap to sales | % | 36.9 | -19.6 | -188.1% | |
Current ratio | x | 1.2 | 0.8 | 147.6% | |
Inventory Days | Days | 82 | 2,272 | 3.6% | |
Debtors Days | Days | 1,144 | 96 | 1,195.3% | |
Net fixed assets | Rs m | 153 | 19,349 | 0.8% | |
Share capital | Rs m | 173 | 169 | 102.0% | |
"Free" reserves | Rs m | 201 | 15,905 | 1.3% | |
Net worth | Rs m | 374 | 16,074 | 2.3% | |
Long term debt | Rs m | 0 | 1,849 | 0.0% | |
Total assets | Rs m | 1,858 | 21,271 | 8.7% | |
Interest coverage | x | 8.1 | 5.3 | 153.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.1 | 300.0% | |
Return on assets | % | 1.7 | 5.2 | 33.1% | |
Return on equity | % | 7.2 | 5.3 | 135.2% | |
Return on capital | % | 11.0 | 7.4 | 149.0% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 7 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 7 | 0.0% | |
Fx outflow | Rs m | 0 | 313 | 0.0% | |
Net fx | Rs m | 0 | -306 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 1,407 | -26.0% | |
From Investments | Rs m | -41 | -3,447 | 1.2% | |
From Financial Activity | Rs m | 371 | 2,025 | 18.3% | |
Net Cashflow | Rs m | -35 | 7 | -493.1% |
Indian Promoters | % | 70.4 | 75.0 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.5 | - | |
FIIs | % | 0.0 | 10.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 25.0 | 118.3% | |
Shareholders | 3,721 | 13,706 | 27.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS PURAVANKARA DB REALTY ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | ELPRO INTER | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.91% | 5.38% | 1.45% |
1-Month | -18.75% | -11.39% | -6.38% |
1-Year | 628.08% | 31.27% | 37.97% |
3-Year CAGR | 146.79% | 20.00% | 24.10% |
5-Year CAGR | 98.99% | 18.84% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the ELPRO INTER share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of ELPRO INTER the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of ELPRO INTER.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ELPRO INTER paid Rs 0.6, and its dividend payout ratio stood at 11.9%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of ELPRO INTER.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.