RDB REALTY & INFRA | DLF | RDB REALTY & INFRA/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.0 | 80.5 | 63.4% | View Chart |
P/BV | x | 23.1 | 4.9 | 473.3% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
RDB REALTY & INFRA DLF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
DLF Mar-24 |
RDB REALTY & INFRA/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 944 | 20.1% | |
Low | Rs | 37 | 357 | 10.4% | |
Sales per share (Unadj.) | Rs | 38.9 | 26.0 | 149.8% | |
Earnings per share (Unadj.) | Rs | 1.6 | 6.6 | 23.7% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 7.2 | 21.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 159.3 | 13.6% | |
Shares outstanding (eoy) | m | 17.28 | 2,475.31 | 0.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 25.1 | 11.6% | |
Avg P/E ratio | x | 72.9 | 98.8 | 73.8% | |
P/CF ratio (eoy) | x | 72.5 | 90.5 | 80.1% | |
Price / Book Value ratio | x | 5.2 | 4.1 | 128.3% | |
Dividend payout | % | 0 | 75.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 1,610,252 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 5,460 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 64,270 | 1.0% | |
Other income | Rs m | 6 | 5,313 | 0.1% | |
Total revenues | Rs m | 678 | 69,583 | 1.0% | |
Gross profit | Rs m | 35 | 21,236 | 0.2% | |
Depreciation | Rs m | 0 | 1,479 | 0.0% | |
Interest | Rs m | 5 | 3,564 | 0.1% | |
Profit before tax | Rs m | 36 | 21,505 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 5,201 | 0.2% | |
Profit after tax | Rs m | 27 | 16,304 | 0.2% | |
Gross profit margin | % | 5.2 | 33.0 | 15.8% | |
Effective tax rate | % | 25.3 | 24.2 | 104.5% | |
Net profit margin | % | 4.0 | 25.4 | 15.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 320,184 | 0.5% | |
Current liabilities | Rs m | 1,457 | 141,366 | 1.0% | |
Net working cap to sales | % | 36.9 | 278.2 | 13.3% | |
Current ratio | x | 1.2 | 2.3 | 51.7% | |
Inventory Days | Days | 82 | 1,303 | 6.3% | |
Debtors Days | Days | 1,144 | 306 | 374.3% | |
Net fixed assets | Rs m | 153 | 265,122 | 0.1% | |
Share capital | Rs m | 173 | 4,951 | 3.5% | |
"Free" reserves | Rs m | 201 | 389,358 | 0.1% | |
Net worth | Rs m | 374 | 394,308 | 0.1% | |
Long term debt | Rs m | 0 | 24,390 | 0.0% | |
Total assets | Rs m | 1,858 | 590,689 | 0.3% | |
Interest coverage | x | 8.1 | 7.0 | 114.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.1 | 332.5% | |
Return on assets | % | 1.7 | 3.4 | 51.2% | |
Return on equity | % | 7.2 | 4.1 | 173.9% | |
Return on capital | % | 11.0 | 6.0 | 183.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 14 | 0.0% | |
Fx outflow | Rs m | 0 | 539 | 0.0% | |
Net fx | Rs m | 0 | -525 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 25,388 | -1.4% | |
From Investments | Rs m | -41 | -15,287 | 0.3% | |
From Financial Activity | Rs m | 371 | 1,766 | 21.0% | |
Net Cashflow | Rs m | -35 | 11,865 | -0.3% |
Indian Promoters | % | 70.4 | 74.1 | 95.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.3 | - | |
FIIs | % | 0.0 | 16.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 25.9 | 114.1% | |
Shareholders | 3,721 | 439,141 | 0.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: PSP PROJECTS ANANT RAJ DB REALTY MAHINDRA LIFESPACE ASHIANA HOUSING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | DLF | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.09% | 0.35% | -0.29% |
1-Month | -12.60% | -4.72% | -2.44% |
1-Year | 670.97% | 22.83% | 38.51% |
3-Year CAGR | 151.17% | 24.73% | 24.42% |
5-Year CAGR | 107.01% | 29.11% | 29.18% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the DLF share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of DLF the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of DLF.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DLF paid Rs 5.0, and its dividend payout ratio stood at 75.9%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of DLF.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.