RDB REALTY & INFRA | BRIGADE ENTERPRISES | RDB REALTY & INFRA/ BRIGADE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.4 | 60.7 | 79.7% | View Chart |
P/BV | x | 21.9 | 7.7 | 283.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
RDB REALTY & INFRA BRIGADE ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
BRIGADE ENTERPRISES Mar-24 |
RDB REALTY & INFRA/ BRIGADE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 1,108 | 17.1% | |
Low | Rs | 37 | 464 | 8.0% | |
Sales per share (Unadj.) | Rs | 38.9 | 211.9 | 18.4% | |
Earnings per share (Unadj.) | Rs | 1.6 | 17.4 | 9.0% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 30.4 | 5.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 157.3 | 13.8% | |
Shares outstanding (eoy) | m | 17.28 | 231.10 | 7.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 3.7 | 78.7% | |
Avg P/E ratio | x | 72.9 | 45.3 | 161.0% | |
P/CF ratio (eoy) | x | 72.5 | 25.8 | 280.9% | |
Price / Book Value ratio | x | 5.2 | 5.0 | 105.0% | |
Dividend payout | % | 0 | 11.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 181,545 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 3,177 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 48,967 | 1.4% | |
Other income | Rs m | 6 | 1,675 | 0.4% | |
Total revenues | Rs m | 678 | 50,642 | 1.3% | |
Gross profit | Rs m | 35 | 11,944 | 0.3% | |
Depreciation | Rs m | 0 | 3,021 | 0.0% | |
Interest | Rs m | 5 | 4,910 | 0.1% | |
Profit before tax | Rs m | 36 | 5,687 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 1,676 | 0.5% | |
Profit after tax | Rs m | 27 | 4,010 | 0.7% | |
Gross profit margin | % | 5.2 | 24.4 | 21.4% | |
Effective tax rate | % | 25.3 | 29.5 | 85.8% | |
Net profit margin | % | 4.0 | 8.2 | 48.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 105,065 | 1.6% | |
Current liabilities | Rs m | 1,457 | 90,388 | 1.6% | |
Net working cap to sales | % | 36.9 | 30.0 | 123.0% | |
Current ratio | x | 1.2 | 1.2 | 100.7% | |
Inventory Days | Days | 82 | 92 | 89.7% | |
Debtors Days | Days | 1,144 | 372 | 307.1% | |
Net fixed assets | Rs m | 153 | 70,102 | 0.2% | |
Share capital | Rs m | 173 | 2,311 | 7.5% | |
"Free" reserves | Rs m | 201 | 34,052 | 0.6% | |
Net worth | Rs m | 374 | 36,363 | 1.0% | |
Long term debt | Rs m | 0 | 48,866 | 0.0% | |
Total assets | Rs m | 1,858 | 175,167 | 1.1% | |
Interest coverage | x | 8.1 | 2.2 | 373.6% | |
Debt to equity ratio | x | 0 | 1.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 129.4% | |
Return on assets | % | 1.7 | 5.1 | 33.8% | |
Return on equity | % | 7.2 | 11.0 | 65.2% | |
Return on capital | % | 11.0 | 12.4 | 88.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 0 | 105 | 0.0% | |
Net fx | Rs m | 0 | -96 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 3,340 | -10.9% | |
From Investments | Rs m | -41 | -3,795 | 1.1% | |
From Financial Activity | Rs m | 371 | 2,406 | 15.4% | |
Net Cashflow | Rs m | -35 | 1,951 | -1.8% |
Indian Promoters | % | 70.4 | 41.4 | 170.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 42.5 | - | |
FIIs | % | 0.0 | 18.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 58.6 | 50.5% | |
Shareholders | 3,721 | 86,803 | 4.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS PURAVANKARA DB REALTY ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | Brigade Enterprises | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.91% | 1.31% | 1.45% |
1-Month | -18.75% | -8.92% | -6.38% |
1-Year | 628.08% | 56.76% | 37.97% |
3-Year CAGR | 146.79% | 34.84% | 24.10% |
5-Year CAGR | 98.99% | 40.00% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the Brigade Enterprises share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of Brigade Enterprises the stake stands at 41.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of Brigade Enterprises.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Brigade Enterprises paid Rs 2.0, and its dividend payout ratio stood at 11.5%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of Brigade Enterprises.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.