R&B DENIMS | TIRUPATI FOAM | R&B DENIMS/ TIRUPATI FOAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.6 | 29.8 | 106.1% | View Chart |
P/BV | x | 4.5 | 2.0 | 226.1% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
R&B DENIMS TIRUPATI FOAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-24 |
TIRUPATI FOAM Mar-24 |
R&B DENIMS/ TIRUPATI FOAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 104 | 67.3% | |
Low | Rs | 17 | 59 | 29.3% | |
Sales per share (Unadj.) | Rs | 38.8 | 235.8 | 16.5% | |
Earnings per share (Unadj.) | Rs | 2.4 | 4.8 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 4.3 | 9.3 | 46.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.0 | 69.8 | 25.8% | |
Shares outstanding (eoy) | m | 89.97 | 4.41 | 2,040.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.3 | 325.9% | |
Avg P/E ratio | x | 17.9 | 17.1 | 104.7% | |
P/CF ratio (eoy) | x | 10.2 | 8.7 | 116.5% | |
Price / Book Value ratio | x | 2.4 | 1.2 | 207.9% | |
Dividend payout | % | 0 | 21.0 | 0.0% | |
Avg Mkt Cap | Rs m | 3,924 | 359 | 1,093.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 217 | 15 | 1,449.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,491 | 1,040 | 335.6% | |
Other income | Rs m | 49 | 5 | 902.2% | |
Total revenues | Rs m | 3,540 | 1,045 | 338.6% | |
Gross profit | Rs m | 492 | 90 | 547.0% | |
Depreciation | Rs m | 167 | 20 | 827.5% | |
Interest | Rs m | 71 | 48 | 149.5% | |
Profit before tax | Rs m | 304 | 28 | 1,098.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 84 | 7 | 1,271.6% | |
Profit after tax | Rs m | 220 | 21 | 1,045.0% | |
Gross profit margin | % | 14.1 | 8.7 | 163.0% | |
Effective tax rate | % | 27.6 | 23.9 | 115.7% | |
Net profit margin | % | 6.3 | 2.0 | 311.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,854 | 483 | 383.8% | |
Current liabilities | Rs m | 772 | 389 | 198.2% | |
Net working cap to sales | % | 31.0 | 9.0 | 343.9% | |
Current ratio | x | 2.4 | 1.2 | 193.6% | |
Inventory Days | Days | 4 | 1 | 343.8% | |
Debtors Days | Days | 713 | 628 | 113.6% | |
Net fixed assets | Rs m | 1,021 | 370 | 276.1% | |
Share capital | Rs m | 180 | 44 | 405.4% | |
"Free" reserves | Rs m | 1,439 | 263 | 546.4% | |
Net worth | Rs m | 1,619 | 308 | 526.1% | |
Long term debt | Rs m | 281 | 128 | 219.7% | |
Total assets | Rs m | 2,874 | 853 | 337.1% | |
Interest coverage | x | 5.3 | 1.6 | 333.1% | |
Debt to equity ratio | x | 0.2 | 0.4 | 41.8% | |
Sales to assets ratio | x | 1.2 | 1.2 | 99.6% | |
Return on assets | % | 10.1 | 8.1 | 125.6% | |
Return on equity | % | 13.6 | 6.8 | 198.6% | |
Return on capital | % | 19.7 | 17.3 | 114.1% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0.1 | 0.1 | 89.6% | |
Exports (fob) | Rs m | 97 | NA | - | |
Imports (cif) | Rs m | 2 | 1 | 298.6% | |
Fx inflow | Rs m | 97 | 0 | - | |
Fx outflow | Rs m | 53 | 1 | 7,419.4% | |
Net fx | Rs m | 44 | -1 | -6,058.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 244 | 90 | 270.4% | |
From Investments | Rs m | -216 | 1 | -16,984.3% | |
From Financial Activity | Rs m | -81 | -114 | 70.9% | |
Net Cashflow | Rs m | -39 | -22 | 176.6% |
Indian Promoters | % | 57.4 | 72.1 | 79.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.6 | 27.9 | 152.9% | |
Shareholders | 5,154 | 1,049 | 491.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | TIRUPATI FOAM |
---|---|---|
1-Day | 0.38% | 4.51% |
1-Month | -0.75% | 20.56% |
1-Year | 112.55% | 58.03% |
3-Year CAGR | 35.92% | 27.41% |
5-Year CAGR | 73.91% | 24.73% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the TIRUPATI FOAM share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 57.4% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of TIRUPATI FOAM.
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 21.0%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of TIRUPATI FOAM.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.