R&B DENIMS | SWARAJ SUITING | R&B DENIMS/ SWARAJ SUITING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.6 | - | - | View Chart |
P/BV | x | 4.5 | 4.3 | 103.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
R&B DENIMS SWARAJ SUITING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-24 |
SWARAJ SUITING Mar-24 |
R&B DENIMS/ SWARAJ SUITING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 215 | 32.6% | |
Low | Rs | 17 | 52 | 33.1% | |
Sales per share (Unadj.) | Rs | 38.8 | 175.4 | 22.1% | |
Earnings per share (Unadj.) | Rs | 2.4 | 10.0 | 24.5% | |
Cash flow per share (Unadj.) | Rs | 4.3 | 14.4 | 29.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.0 | 56.3 | 32.0% | |
Shares outstanding (eoy) | m | 89.97 | 18.22 | 493.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.8 | 147.7% | |
Avg P/E ratio | x | 17.9 | 13.4 | 133.6% | |
P/CF ratio (eoy) | x | 10.2 | 9.3 | 109.4% | |
Price / Book Value ratio | x | 2.4 | 2.4 | 102.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,924 | 2,432 | 161.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 217 | 128 | 168.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,491 | 3,196 | 109.2% | |
Other income | Rs m | 49 | 59 | 82.9% | |
Total revenues | Rs m | 3,540 | 3,255 | 108.7% | |
Gross profit | Rs m | 492 | 397 | 123.9% | |
Depreciation | Rs m | 167 | 80 | 208.0% | |
Interest | Rs m | 71 | 132 | 53.8% | |
Profit before tax | Rs m | 304 | 244 | 124.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 84 | 62 | 135.2% | |
Profit after tax | Rs m | 220 | 182 | 120.8% | |
Gross profit margin | % | 14.1 | 12.4 | 113.5% | |
Effective tax rate | % | 27.6 | 25.4 | 108.6% | |
Net profit margin | % | 6.3 | 5.7 | 110.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,854 | 1,684 | 110.1% | |
Current liabilities | Rs m | 772 | 1,292 | 59.8% | |
Net working cap to sales | % | 31.0 | 12.3 | 252.5% | |
Current ratio | x | 2.4 | 1.3 | 184.2% | |
Inventory Days | Days | 4 | 42 | 9.1% | |
Debtors Days | Days | 713 | 757 | 94.2% | |
Net fixed assets | Rs m | 1,021 | 1,826 | 55.9% | |
Share capital | Rs m | 180 | 182 | 98.8% | |
"Free" reserves | Rs m | 1,439 | 844 | 170.6% | |
Net worth | Rs m | 1,619 | 1,026 | 157.8% | |
Long term debt | Rs m | 281 | 1,175 | 23.9% | |
Total assets | Rs m | 2,874 | 3,562 | 80.7% | |
Interest coverage | x | 5.3 | 2.8 | 185.0% | |
Debt to equity ratio | x | 0.2 | 1.1 | 15.1% | |
Sales to assets ratio | x | 1.2 | 0.9 | 135.4% | |
Return on assets | % | 10.1 | 8.8 | 114.7% | |
Return on equity | % | 13.6 | 17.7 | 76.5% | |
Return on capital | % | 19.7 | 17.1 | 115.4% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 97 | NA | - | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 97 | 12 | 816.1% | |
Fx outflow | Rs m | 53 | 355 | 15.0% | |
Net fx | Rs m | 44 | -343 | -12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 244 | 449 | 54.3% | |
From Investments | Rs m | -216 | -991 | 21.8% | |
From Financial Activity | Rs m | -81 | 538 | -15.0% | |
Net Cashflow | Rs m | -39 | -4 | 1,079.1% |
Indian Promoters | % | 57.4 | 71.6 | 80.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.6 | 28.4 | 150.0% | |
Shareholders | 5,154 | 991 | 520.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | SWARAJ SUITING |
---|---|---|
1-Day | 0.38% | -1.98% |
1-Month | -0.75% | -11.34% |
1-Year | 112.55% | 152.07% |
3-Year CAGR | 35.92% | 65.74% |
5-Year CAGR | 73.91% | 35.41% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the SWARAJ SUITING share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 57.4% stake in the company. In case of SWARAJ SUITING the stake stands at 71.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of SWARAJ SUITING.
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SWARAJ SUITING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of SWARAJ SUITING.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.