R&B DENIMS | RUPA & CO | R&B DENIMS/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.6 | 25.9 | 121.8% | View Chart |
P/BV | x | 4.5 | 2.0 | 224.8% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
R&B DENIMS RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-24 |
RUPA & CO Mar-24 |
R&B DENIMS/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 308 | 22.7% | |
Low | Rs | 17 | 206 | 8.3% | |
Sales per share (Unadj.) | Rs | 38.8 | 153.0 | 25.4% | |
Earnings per share (Unadj.) | Rs | 2.4 | 8.8 | 27.8% | |
Cash flow per share (Unadj.) | Rs | 4.3 | 10.6 | 40.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.0 | 120.5 | 14.9% | |
Shares outstanding (eoy) | m | 89.97 | 79.52 | 113.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.7 | 66.8% | |
Avg P/E ratio | x | 17.9 | 29.3 | 60.9% | |
P/CF ratio (eoy) | x | 10.2 | 24.2 | 42.0% | |
Price / Book Value ratio | x | 2.4 | 2.1 | 113.5% | |
Dividend payout | % | 0 | 34.2 | 0.0% | |
Avg Mkt Cap | Rs m | 3,924 | 20,462 | 19.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 217 | 566 | 38.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,491 | 12,165 | 28.7% | |
Other income | Rs m | 49 | 168 | 29.2% | |
Total revenues | Rs m | 3,540 | 12,333 | 28.7% | |
Gross profit | Rs m | 492 | 1,138 | 43.3% | |
Depreciation | Rs m | 167 | 147 | 113.0% | |
Interest | Rs m | 71 | 212 | 33.7% | |
Profit before tax | Rs m | 304 | 947 | 32.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 84 | 249 | 33.6% | |
Profit after tax | Rs m | 220 | 698 | 31.5% | |
Gross profit margin | % | 14.1 | 9.4 | 150.7% | |
Effective tax rate | % | 27.6 | 26.3 | 104.9% | |
Net profit margin | % | 6.3 | 5.7 | 109.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,854 | 12,295 | 15.1% | |
Current liabilities | Rs m | 772 | 4,934 | 15.6% | |
Net working cap to sales | % | 31.0 | 60.5 | 51.2% | |
Current ratio | x | 2.4 | 2.5 | 96.4% | |
Inventory Days | Days | 4 | 3 | 118.3% | |
Debtors Days | Days | 713 | 1,465 | 48.7% | |
Net fixed assets | Rs m | 1,021 | 2,551 | 40.0% | |
Share capital | Rs m | 180 | 80 | 226.0% | |
"Free" reserves | Rs m | 1,439 | 9,501 | 15.1% | |
Net worth | Rs m | 1,619 | 9,580 | 16.9% | |
Long term debt | Rs m | 281 | 56 | 504.7% | |
Total assets | Rs m | 2,874 | 14,846 | 19.4% | |
Interest coverage | x | 5.3 | 5.5 | 96.1% | |
Debt to equity ratio | x | 0.2 | 0 | 2,986.6% | |
Sales to assets ratio | x | 1.2 | 0.8 | 148.2% | |
Return on assets | % | 10.1 | 6.1 | 165.3% | |
Return on equity | % | 13.6 | 7.3 | 186.4% | |
Return on capital | % | 19.7 | 12.0 | 164.1% | |
Exports to sales | % | 2.8 | 2.5 | 109.8% | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 97 | 308 | 31.5% | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 97 | 308 | 31.5% | |
Fx outflow | Rs m | 53 | 26 | 206.9% | |
Net fx | Rs m | 44 | 282 | 15.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 244 | 1,557 | 15.7% | |
From Investments | Rs m | -216 | -794 | 27.1% | |
From Financial Activity | Rs m | -81 | -680 | 11.9% | |
Net Cashflow | Rs m | -39 | 84 | -47.0% |
Indian Promoters | % | 57.4 | 73.3 | 78.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.6 | 26.7 | 159.5% | |
Shareholders | 5,154 | 62,601 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | Rupa & Co |
---|---|---|
1-Day | 0.38% | -1.17% |
1-Month | -0.75% | -12.15% |
1-Year | 112.55% | -8.41% |
3-Year CAGR | 35.92% | -17.63% |
5-Year CAGR | 73.91% | 4.47% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 57.4% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 34.2%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of Rupa & Co.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.