Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RALLIS vs UPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RALLIS UPL RALLIS/
UPL
 
P/E (TTM) x 41.5 -16.0 - View Chart
P/BV x 3.4 1.7 197.0% View Chart
Dividend Yield % 0.8 0.2 445.4%  

Financials

 RALLIS   UPL
EQUITY SHARE DATA
    RALLIS
Mar-24
UPL
Mar-24
RALLIS/
UPL
5-Yr Chart
Click to enlarge
High Rs294760 38.7%   
Low Rs187448 41.6%   
Sales per share (Unadj.) Rs136.2574.2 23.7%  
Earnings per share (Unadj.) Rs7.6-25.0 -30.4%  
Cash flow per share (Unadj.) Rs13.511.8 114.2%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Avg Dividend yield %1.00.2 628.4%  
Book value per share (Unadj.) Rs94.1330.2 28.5%  
Shares outstanding (eoy) m194.47750.61 25.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.1 167.7%   
Avg P/E ratio x31.6-24.1 -130.9%  
P/CF ratio (eoy) x17.851.2 34.8%  
Price / Book Value ratio x2.61.8 139.6%  
Dividend payout %32.9-4.0 -822.6%   
Avg Mkt Cap Rs m46,746453,536 10.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,61646,820 5.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,484430,980 6.1%  
Other income Rs m1564,830 3.2%   
Total revenues Rs m26,640435,810 6.1%   
Gross profit Rs m3,13140,450 7.7%  
Depreciation Rs m1,14127,630 4.1%   
Interest Rs m19038,520 0.5%   
Profit before tax Rs m1,957-20,870 -9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m478-2,090 -22.9%   
Profit after tax Rs m1,479-18,780 -7.9%  
Gross profit margin %11.89.4 126.0%  
Effective tax rate %24.410.0 243.9%   
Net profit margin %5.6-4.4 -128.1%  
BALANCE SHEET DATA
Current assets Rs m20,929392,990 5.3%   
Current liabilities Rs m13,335268,610 5.0%   
Net working cap to sales %28.728.9 99.4%  
Current ratio x1.61.5 107.3%  
Inventory Days Days12924 531.4%  
Debtors Days Days814 57.6%  
Net fixed assets Rs m17,566446,230 3.9%   
Share capital Rs m1951,500 13.0%   
"Free" reserves Rs m18,100246,370 7.3%   
Net worth Rs m18,295247,870 7.4%   
Long term debt Rs m11269,960 0.0%   
Total assets Rs m38,521839,510 4.6%  
Interest coverage x11.30.5 2,466.9%   
Debt to equity ratio x01.1 0.1%  
Sales to assets ratio x0.70.5 133.9%   
Return on assets %4.32.4 184.2%  
Return on equity %8.1-7.6 -106.7%  
Return on capital %11.73.4 344.0%  
Exports to sales %23.019.1 120.4%   
Imports to sales %16.38.5 190.8%   
Exports (fob) Rs m6,10282,490 7.4%   
Imports (cif) Rs m4,31236,770 11.7%   
Fx inflow Rs m6,10282,490 7.4%   
Fx outflow Rs m4,31236,770 11.7%   
Net fx Rs m1,79045,720 3.9%   
CASH FLOW
From Operations Rs m2,69118,220 14.8%  
From Investments Rs m-1,023-24,780 4.1%  
From Financial Activity Rs m-1,8431,640 -112.4%  
Net Cashflow Rs m-175-240 73.0%  

Share Holding

Indian Promoters % 55.1 26.6 207.1%  
Foreign collaborators % 0.0 5.9 -  
Indian inst/Mut Fund % 24.8 51.9 47.9%  
FIIs % 10.6 34.2 30.9%  
ADR/GDR % 0.0 3.3 -  
Free float % 44.9 64.2 70.0%  
Shareholders   133,519 376,289 35.5%  
Pledged promoter(s) holding % 0.0 1.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RALLIS With:   HERANBA INDUSTRIES    INDIA PESTICIDES    BEST AGROLIFE    DHANUKA AGRITECH    EXCEL INDUSTRIES    


More on Rallis vs UPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Rallis vs UPL Share Price Performance

Period Rallis UPL
1-Day 4.11% 1.91%
1-Month -3.71% 6.77%
1-Year 38.06% 0.04%
3-Year CAGR 6.93% -7.55%
5-Year CAGR 11.06% 1.20%

* Compound Annual Growth Rate

Here are more details on the Rallis share price and the UPL share price.

Moving on to shareholding structures...

The promoters of Rallis hold a 55.1% stake in the company. In case of UPL the stake stands at 32.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rallis and the shareholding pattern of UPL.

Finally, a word on dividends...

In the most recent financial year, Rallis paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 32.9%.

UPL paid Rs 1.0, and its dividend payout ratio stood at -4.0%.

You may visit here to review the dividend history of Rallis, and the dividend history of UPL.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.