P&G HYGIENE | EMAMI | P&G HYGIENE/ EMAMI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 76.2 | 35.6 | 214.0% | View Chart |
P/BV | x | 71.7 | 11.3 | 633.5% | View Chart |
Dividend Yield | % | 1.6 | 1.3 | 127.5% |
P&G HYGIENE EMAMI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
P&G HYGIENE Jun-24 |
EMAMI Mar-24 |
P&G HYGIENE/ EMAMI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 19,086 | 589 | 3,242.4% | |
Low | Rs | 14,197 | 354 | 4,016.2% | |
Sales per share (Unadj.) | Rs | 1,295.7 | 82.0 | 1,580.6% | |
Earnings per share (Unadj.) | Rs | 208.0 | 16.6 | 1,253.5% | |
Cash flow per share (Unadj.) | Rs | 225.4 | 20.8 | 1,080.9% | |
Dividends per share (Unadj.) | Rs | 255.00 | 8.00 | 3,187.5% | |
Avg Dividend yield | % | 1.5 | 1.7 | 90.2% | |
Book value per share (Unadj.) | Rs | 221.2 | 56.1 | 394.7% | |
Shares outstanding (eoy) | m | 32.46 | 436.50 | 7.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 12.8 | 5.7 | 223.5% | |
Avg P/E ratio | x | 80.0 | 28.4 | 281.8% | |
P/CF ratio (eoy) | x | 73.8 | 22.6 | 326.8% | |
Price / Book Value ratio | x | 75.2 | 8.4 | 895.1% | |
Dividend payout | % | 122.6 | 48.2 | 254.3% | |
Avg Mkt Cap | Rs m | 540,203 | 205,624 | 262.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,456 | 3,956 | 62.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,057 | 35,781 | 117.5% | |
Other income | Rs m | 677 | 468 | 144.7% | |
Total revenues | Rs m | 42,734 | 36,249 | 117.9% | |
Gross profit | Rs m | 9,548 | 9,399 | 101.6% | |
Depreciation | Rs m | 565 | 1,859 | 30.4% | |
Interest | Rs m | 268 | 100 | 268.4% | |
Profit before tax | Rs m | 9,392 | 7,908 | 118.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,642 | 667 | 396.1% | |
Profit after tax | Rs m | 6,750 | 7,241 | 93.2% | |
Gross profit margin | % | 22.7 | 26.3 | 86.4% | |
Effective tax rate | % | 28.1 | 8.4 | 333.5% | |
Net profit margin | % | 16.1 | 20.2 | 79.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,997 | 14,182 | 84.6% | |
Current liabilities | Rs m | 9,807 | 7,588 | 129.2% | |
Net working cap to sales | % | 5.2 | 18.4 | 28.3% | |
Current ratio | x | 1.2 | 1.9 | 65.5% | |
Inventory Days | Days | 36 | 47 | 76.6% | |
Debtors Days | Days | 209 | 504 | 41.5% | |
Net fixed assets | Rs m | 5,840 | 14,236 | 41.0% | |
Share capital | Rs m | 325 | 437 | 74.4% | |
"Free" reserves | Rs m | 6,856 | 24,029 | 28.5% | |
Net worth | Rs m | 7,180 | 24,466 | 29.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 17,837 | 28,418 | 62.8% | |
Interest coverage | x | 36.1 | 80.3 | 44.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.4 | 1.3 | 187.3% | |
Return on assets | % | 39.3 | 25.8 | 152.3% | |
Return on equity | % | 94.0 | 29.6 | 317.6% | |
Return on capital | % | 134.5 | 32.7 | 411.0% | |
Exports to sales | % | 0 | 11.0 | 0.0% | |
Imports to sales | % | 12.8 | 1.6 | 789.9% | |
Exports (fob) | Rs m | NA | 3,950 | 0.0% | |
Imports (cif) | Rs m | 5,371 | 579 | 928.5% | |
Fx inflow | Rs m | 1,121 | 4,140 | 27.1% | |
Fx outflow | Rs m | 5,371 | 655 | 820.7% | |
Net fx | Rs m | -4,250 | 3,485 | -122.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,705 | 7,790 | 60.4% | |
From Investments | Rs m | 11 | -2,054 | -0.5% | |
From Financial Activity | Rs m | -8,618 | -5,630 | 153.1% | |
Net Cashflow | Rs m | -3,902 | 62 | -6,324.5% |
Indian Promoters | % | 1.9 | 54.5 | 3.5% | |
Foreign collaborators | % | 68.7 | 0.4 | 18,575.7% | |
Indian inst/Mut Fund | % | 16.8 | 35.9 | 46.7% | |
FIIs | % | 1.5 | 14.4 | 10.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 45.2 | 65.0% | |
Shareholders | 42,348 | 127,897 | 33.1% | ||
Pledged promoter(s) holding | % | 0.0 | 8.2 | - |
Compare P&G HYGIENE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | P&G Hygiene | Emami | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.03% | -0.05% | 0.91% |
1-Month | -1.32% | -4.60% | -5.94% |
1-Year | -11.43% | 28.93% | 7.72% |
3-Year CAGR | 1.70% | 6.18% | 13.56% |
5-Year CAGR | 8.01% | 15.18% | 11.99% |
* Compound Annual Growth Rate
Here are more details on the P&G Hygiene share price and the Emami share price.
Moving on to shareholding structures...
The promoters of P&G Hygiene hold a 70.6% stake in the company. In case of Emami the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of P&G Hygiene and the shareholding pattern of Emami.
Finally, a word on dividends...
In the most recent financial year, P&G Hygiene paid a dividend of Rs 255.0 per share. This amounted to a Dividend Payout ratio of 122.6%.
Emami paid Rs 8.0, and its dividend payout ratio stood at 48.2%.
You may visit here to review the dividend history of P&G Hygiene, and the dividend history of Emami.
For a sector overview, read our fmcg sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.