PRADEEP MET. | T & I GLOBAL | PRADEEP MET./ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 18.3 | 83.7% | View Chart |
P/BV | x | 3.8 | 1.2 | 314.7% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
PRADEEP MET. T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRADEEP MET. Mar-24 |
T & I GLOBAL Mar-24 |
PRADEEP MET./ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 273 | 352 | 77.6% | |
Low | Rs | 137 | 93 | 147.1% | |
Sales per share (Unadj.) | Rs | 160.2 | 361.9 | 44.3% | |
Earnings per share (Unadj.) | Rs | 12.9 | 19.6 | 65.8% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 21.8 | 84.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 66.0 | 165.1 | 39.9% | |
Shares outstanding (eoy) | m | 17.27 | 5.07 | 340.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 208.2% | |
Avg P/E ratio | x | 15.9 | 11.4 | 140.0% | |
P/CF ratio (eoy) | x | 11.1 | 10.2 | 108.5% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 230.8% | |
Dividend payout | % | 15.5 | 0 | - | |
Avg Mkt Cap | Rs m | 3,545 | 1,129 | 314.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 392 | 83 | 470.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,767 | 1,835 | 150.8% | |
Other income | Rs m | 37 | 30 | 122.5% | |
Total revenues | Rs m | 2,804 | 1,865 | 150.3% | |
Gross profit | Rs m | 415 | 122 | 341.0% | |
Depreciation | Rs m | 97 | 11 | 870.8% | |
Interest | Rs m | 73 | 3 | 2,707.1% | |
Profit before tax | Rs m | 283 | 138 | 204.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 60 | 39 | 153.7% | |
Profit after tax | Rs m | 223 | 99 | 224.2% | |
Gross profit margin | % | 15.0 | 6.6 | 226.1% | |
Effective tax rate | % | 21.1 | 28.1 | 75.2% | |
Net profit margin | % | 8.1 | 5.4 | 148.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,415 | 892 | 158.6% | |
Current liabilities | Rs m | 1,021 | 347 | 294.1% | |
Net working cap to sales | % | 14.2 | 29.7 | 47.9% | |
Current ratio | x | 1.4 | 2.6 | 53.9% | |
Inventory Days | Days | 16 | 19 | 85.3% | |
Debtors Days | Days | 872 | 1,345 | 64.9% | |
Net fixed assets | Rs m | 984 | 290 | 339.1% | |
Share capital | Rs m | 173 | 51 | 340.8% | |
"Free" reserves | Rs m | 966 | 787 | 122.9% | |
Net worth | Rs m | 1,139 | 837 | 136.1% | |
Long term debt | Rs m | 188 | 0 | - | |
Total assets | Rs m | 2,399 | 1,182 | 202.9% | |
Interest coverage | x | 4.9 | 52.6 | 9.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.6 | 74.3% | |
Return on assets | % | 12.3 | 8.6 | 142.6% | |
Return on equity | % | 19.6 | 11.9 | 164.8% | |
Return on capital | % | 26.8 | 16.8 | 159.0% | |
Exports to sales | % | 46.3 | 44.1 | 105.1% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | 1,281 | 808 | 158.4% | |
Imports (cif) | Rs m | NA | 24 | 0.0% | |
Fx inflow | Rs m | 1,281 | 808 | 158.4% | |
Fx outflow | Rs m | 77 | 88 | 87.5% | |
Net fx | Rs m | 1,204 | 720 | 167.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 316 | -243 | -130.1% | |
From Investments | Rs m | -183 | 206 | -88.8% | |
From Financial Activity | Rs m | -101 | NA | - | |
Net Cashflow | Rs m | 31 | -36 | -85.3% |
Indian Promoters | % | 73.5 | 53.3 | 137.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 46.7 | 56.8% | |
Shareholders | 5,643 | 6,607 | 85.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRADEEP MET. With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PRADEEP MET. | T & I GLOBAL |
---|---|---|
1-Day | -0.18% | 1.43% |
1-Month | -15.52% | 1.09% |
1-Year | 56.67% | -41.29% |
3-Year CAGR | 41.38% | 21.42% |
5-Year CAGR | 43.94% | 21.69% |
* Compound Annual Growth Rate
Here are more details on the PRADEEP MET. share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of PRADEEP MET. hold a 73.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRADEEP MET. and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, PRADEEP MET. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 15.5%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PRADEEP MET., and the dividend history of T & I GLOBAL.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.