PRADEEP MET. | JYOTI CNC AUTOMATION | PRADEEP MET./ JYOTI CNC AUTOMATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | 97.0 | 16.2% | View Chart |
P/BV | x | 3.9 | 19.5 | 19.9% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
PRADEEP MET. JYOTI CNC AUTOMATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRADEEP MET. Mar-24 |
JYOTI CNC AUTOMATION Mar-24 |
PRADEEP MET./ JYOTI CNC AUTOMATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 273 | 838 | 32.6% | |
Low | Rs | 137 | 370 | 37.0% | |
Sales per share (Unadj.) | Rs | 160.2 | 58.9 | 272.2% | |
Earnings per share (Unadj.) | Rs | 12.9 | 6.6 | 194.5% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 8.1 | 229.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 66.0 | 60.0 | 109.9% | |
Shares outstanding (eoy) | m | 17.27 | 227.42 | 7.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 10.3 | 12.5% | |
Avg P/E ratio | x | 15.9 | 91.1 | 17.5% | |
P/CF ratio (eoy) | x | 11.1 | 74.8 | 14.8% | |
Price / Book Value ratio | x | 3.1 | 10.1 | 30.9% | |
Dividend payout | % | 15.5 | 0 | - | |
Avg Mkt Cap | Rs m | 3,545 | 137,369 | 2.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 392 | 2,045 | 19.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,767 | 13,385 | 20.7% | |
Other income | Rs m | 37 | 69 | 54.2% | |
Total revenues | Rs m | 2,804 | 13,453 | 20.8% | |
Gross profit | Rs m | 415 | 3,006 | 13.8% | |
Depreciation | Rs m | 97 | 328 | 29.6% | |
Interest | Rs m | 73 | 897 | 8.1% | |
Profit before tax | Rs m | 283 | 1,849 | 15.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 60 | 341 | 17.5% | |
Profit after tax | Rs m | 223 | 1,509 | 14.8% | |
Gross profit margin | % | 15.0 | 22.5 | 66.8% | |
Effective tax rate | % | 21.1 | 18.4 | 114.7% | |
Net profit margin | % | 8.1 | 11.3 | 71.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,415 | 17,623 | 8.0% | |
Current liabilities | Rs m | 1,021 | 7,139 | 14.3% | |
Net working cap to sales | % | 14.2 | 78.3 | 18.1% | |
Current ratio | x | 1.4 | 2.5 | 56.1% | |
Inventory Days | Days | 16 | 10 | 163.4% | |
Debtors Days | Days | 872 | 68 | 1,284.0% | |
Net fixed assets | Rs m | 984 | 4,155 | 23.7% | |
Share capital | Rs m | 173 | 455 | 38.0% | |
"Free" reserves | Rs m | 966 | 13,191 | 7.3% | |
Net worth | Rs m | 1,139 | 13,646 | 8.3% | |
Long term debt | Rs m | 188 | 845 | 22.2% | |
Total assets | Rs m | 2,399 | 21,778 | 11.0% | |
Interest coverage | x | 4.9 | 3.1 | 159.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 265.9% | |
Sales to assets ratio | x | 1.2 | 0.6 | 187.7% | |
Return on assets | % | 12.3 | 11.0 | 111.5% | |
Return on equity | % | 19.6 | 11.1 | 177.0% | |
Return on capital | % | 26.8 | 19.0 | 141.2% | |
Exports to sales | % | 46.3 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1,281 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,281 | 4,269 | 30.0% | |
Fx outflow | Rs m | 77 | 1,411 | 5.5% | |
Net fx | Rs m | 1,204 | 2,858 | 42.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 316 | -483 | -65.4% | |
From Investments | Rs m | -183 | -1,705 | 10.7% | |
From Financial Activity | Rs m | -101 | 5,050 | -2.0% | |
Net Cashflow | Rs m | 31 | 2,862 | 1.1% |
Indian Promoters | % | 73.5 | 62.6 | 117.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.8 | - | |
FIIs | % | 0.0 | 5.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 37.5 | 70.8% | |
Shareholders | 5,643 | 49,323 | 11.4% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare PRADEEP MET. With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PRADEEP MET. | JYOTI CNC AUTOMATION |
---|---|---|
1-Day | 0.93% | 6.46% |
1-Month | -17.01% | 8.01% |
1-Year | 62.45% | 170.28% |
3-Year CAGR | 42.51% | 39.30% |
5-Year CAGR | 44.28% | 22.00% |
* Compound Annual Growth Rate
Here are more details on the PRADEEP MET. share price and the JYOTI CNC AUTOMATION share price.
Moving on to shareholding structures...
The promoters of PRADEEP MET. hold a 73.5% stake in the company. In case of JYOTI CNC AUTOMATION the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRADEEP MET. and the shareholding pattern of JYOTI CNC AUTOMATION.
Finally, a word on dividends...
In the most recent financial year, PRADEEP MET. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 15.5%.
JYOTI CNC AUTOMATION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PRADEEP MET., and the dividend history of JYOTI CNC AUTOMATION.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.